| Revenue | DKK -47K | -12% |
| EBITDA | DKK -55K | -3% |
| Net profit | DKK -7K | -109% |
| Total assets | DKK 3,7M | -3% |
| Equity | DKK 3,7M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -56 | -59 | -83 | -77 | -98 | -51 | -61 | -36 | -52 | -56 | -67 | -53 | -47 |
| Staff expenses | -65 | -75 | -83 | -107 | -148 | -129 | -135 | -135 | -140 | -0 | -0 | -0 | -0 | -8 |
| EBITDA | -124 | -131 | -142 | -190 | -225 | -228 | -186 | -196 | -176 | -52 | -56 | -67 | -53 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -131 | -142 | -190 | -225 | -228 | -186 | -196 | -176 | -52 | -56 | -67 | -53 | -55 |
| Net financials | 538 | 520 | 519 | 575 | 201 | 21 | -362 | 401 | 185 | 452 | -137 | 379 | 144 | 48 |
| Profit before tax | 415 | 389 | 378 | 385 | -24 | -206 | -547 | 205 | 9 | 401 | -193 | 312 | 91 | -7 |
| Tax | 104 | 98 | 93 | 91 | -5 | -44 | -106 | 45 | 2 | 89 | 20 | 6 | 20 | -0 |
| Net profit | 311 | 291 | 284 | 293 | -19 | -162 | -442 | 159 | 7 | 312 | -213 | 306 | 71 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.376 | 6.308 | 5.995 | 5.669 | 5.109 | 4.450 | 3.902 | 3.960 | 3.851 | 4.043 | 3.722 | 3.926 | 3.860 | 3.750 |
| Equity | 6.333 | 6.174 | 5.908 | 5.652 | 5.083 | 4.421 | 3.879 | 3.930 | 3.826 | 4.025 | 3.698 | 3.886 | 3.835 | 3.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 134 | 87 | 18 | 26 | 29 | 23 | 29 | 25 | 17 | 24 | 40 | 24 | 56 |
| Total debt | 43 | 134 | 87 | 18 | 26 | 29 | 23 | 29 | 25 | 17 | 24 | 40 | 24 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|