| Revenue | DKK -87K | -27% |
| EBITDA | DKK -87K | +27% |
| Net profit | DKK 1,1M | +51% |
| Total assets | DKK 12,9M | +23% |
| Equity | DKK 6,6M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -61 | -67 | -71 | -126 | -103 | -129 | -231 | -191 | -146 | -120 | -119 | -87 |
| Staff expenses | -0 | -50 | -118 | -391 | -162 | -0 | -75 | -200 | -100 | -200 | -0 | -0 | -0 |
| EBITDA | -39 | -111 | -184 | -462 | -289 | -103 | -204 | -431 | -291 | -346 | -120 | -119 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -111 | -184 | -462 | -289 | -103 | -204 | -431 | -291 | -346 | -120 | -119 | -87 |
| Net financials | 1.156 | 686 | 329 | -606 | -128 | 118 | -373 | 1.071 | 392 | 1.119 | -1.201 | 852 | 1.317 |
| Profit before tax | 1.116 | 574 | 145 | -1.068 | -416 | 15 | -576 | 639 | 102 | 773 | -1.321 | 732 | 1.230 |
| Tax | 279 | 144 | 36 | -234 | -92 | 328 | -0 | -0 | -0 | 12 | -5 | -21 | 97 |
| Net profit | 837 | 430 | 109 | -834 | -325 | -313 | -576 | 639 | 102 | 761 | -1.316 | 753 | 1.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.218 | 10.315 | 12.079 | 11.219 | 10.791 | 10.398 | 9.821 | 10.478 | 10.505 | 10.812 | 9.201 | 10.556 | 12.948 |
| Equity | 8.149 | 8.029 | 8.138 | 7.204 | 6.778 | 6.362 | 5.785 | 6.425 | 6.416 | 6.677 | 5.111 | 5.747 | 6.580 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 |
| Short-term debt | 70 | 286 | 1.942 | 15 | 13 | 36 | 35 | 53 | 89 | 135 | 90 | 809 | 2.368 |
| Total debt | 2.070 | 2.286 | 3.942 | 4.015 | 4.013 | 4.036 | 4.035 | 4.053 | 4.089 | 4.135 | 4.090 | 4.809 | 6.368 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|