| Revenue | DKK -39K | -7% |
| EBITDA | DKK -39K | +7% |
| Net profit | DKK 102K | +354% |
| Total assets | DKK 769K | +6% |
| Equity | DKK 562K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | — | — | 84 | 25 | 23 | -20 | 14 | 6 | -50 | -40 | -42 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | 0 | 0 | 84 | 25 | 23 | -20 | 14 | 6 | -50 | -40 | -42 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -6 | -27 | -22 | -1 | -0 |
| EBIT | -84 | 0 | 0 | 84 | 24 | 22 | -21 | 13 | -0 | -77 | -62 | -43 | -39 |
| Net financials | -45 | 0 | 0 | 7 | 159 | 99 | 107 | 74 | 66 | 73 | 544 | 66 | 141 |
| Profit before tax | -129 | 0 | 0 | 91 | 183 | 120 | 86 | 87 | 66 | -5 | 481 | 22 | 102 |
| Tax | -22 | -0 | -0 | 22 | 7 | 5 | -5 | 11 | 1 | -1 | 0 | -0 | -0 |
| Net profit | -107 | 0 | 0 | 69 | 176 | 115 | 90 | 76 | 65 | -4 | 481 | 22 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 0 | 0 | 378 | 412 | 432 | 399 | 378 | 362 | 377 | 735 | 726 | 769 |
| Equity | 260 | 0 | 0 | 321 | 396 | 407 | 392 | 360 | 315 | 311 | 677 | 582 | 562 |
| Long-term debt | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -145 | 0 | 0 | 56 | 16 | 25 | 7 | 18 | 47 | 66 | 57 | 144 | 207 |
| Total debt | -145 | 0 | 0 | 56 | 16 | 25 | 7 | 18 | 47 | 66 | 57 | 144 | 207 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|