| Revenue | DKK 341K | -90% |
| EBITDA | DKK 326K | +64% |
| Net profit | DKK 198K | +1329% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK 1,3M | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.629 | 2.615 | 3.231 | 3.638 | 2.583 | 2.686 | 3.447 | 1.888 | 1.867 | 3.537 | 4.414 | 4.826 | 3.430 | 341 |
| Staff expenses | -1.873 | -2.378 | -2.291 | -3.832 | -2.435 | -2.115 | -2.343 | -2.183 | -1.748 | -2.979 | -3.799 | -4.646 | -3.231 | -15 |
| EBITDA | 756 | 238 | 940 | -193 | 148 | 572 | 1.105 | -332 | 119 | 558 | 615 | 180 | 199 | 326 |
| Depreciation & amort. | -153 | -171 | -171 | -177 | -195 | -56 | -50 | -55 | -51 | -121 | -153 | -180 | -175 | -81 |
| EBIT | 603 | 67 | 769 | -371 | -47 | 515 | 1.054 | -387 | 68 | 437 | 462 | 0 | 24 | 245 |
| Net financials | -30 | -19 | 6 | -21 | -40 | -16 | -17 | 7 | 9 | 13 | 19 | 2 | -1 | 0 |
| Profit before tax | 573 | 48 | 775 | -392 | -86 | 499 | 1.037 | -380 | 76 | 450 | 481 | 2 | 23 | 245 |
| Tax | 148 | 12 | 193 | -83 | -14 | 111 | 228 | -83 | 20 | 99 | 106 | 2 | 9 | 48 |
| Net profit | 425 | 35 | 582 | -309 | -72 | 388 | 809 | -297 | 57 | 351 | 375 | 0 | 14 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.706 | 1.844 | 2.241 | 1.749 | 1.478 | 1.715 | 2.756 | 2.077 | 1.970 | 3.029 | 3.302 | 2.125 | 1.629 | 1.438 |
| Equity | 559 | 194 | 776 | 17 | 145 | 533 | 1.342 | 1.045 | 1.102 | 1.453 | 1.478 | 1.108 | 1.121 | 1.319 |
| Long-term debt | 200 | 0 | 0 | 450 | 250 | 250 | 250 | 295 | 116 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 922 | 1.637 | 1.464 | 1.281 | 1.083 | 931 | 1.144 | 736 | 717 | 1.550 | 1.782 | 1.004 | 508 | 93 |
| Total debt | 1.122 | 1.637 | 1.464 | 1.731 | 1.333 | 1.181 | 1.394 | 1.032 | 832 | 1.550 | 1.782 | 1.004 | 508 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2012 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2XL INVEST ApS | Company | 100.0% | 100.0% | 2025 |
Folie Fashion ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lyng | Management | 0 companies |
| John Lægteskov | Chief Executive Officer | 0 companies |