| Revenue | DKK 580K | -86% |
| EBITDA | DKK -61K | -160% |
| Net profit | DKK 41,1M | +1% |
| Total assets | DKK 29,5M | -82% |
| Equity | DKK 28,7M | -81% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 4.813 | 5.276 | 4.236 | 580 |
| Staff expenses | -0 | -4.453 | -4.636 | -3.749 | -641 |
| EBITDA | -330 | -314 | 236 | 102 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -330 | -314 | 236 | 102 | -61 |
| Net financials | 37.095 | 24.572 | 34.498 | 40.741 | 41.341 |
| Profit before tax | 36.765 | 24.258 | 34.734 | 40.843 | 41.280 |
| Tax | 2.138 | -1.457 | 762 | 293 | 154 |
| Net profit | 34.627 | 25.715 | 33.972 | 40.550 | 41.126 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 175.587 | 184.694 | 151.029 | 166.319 | 29.529 |
| Equity | 114.701 | 126.201 | 138.151 | 153.866 | 28.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60.886 | 58.493 | 12.878 | 12.453 | 838 |
| Total debt | 60.886 | 58.493 | 12.878 | 12.453 | 838 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Schøllhammer Rasmussen | Management | 0 companies |
| Christian Duus | Chairman | 0 companies |
| Sussie Libens | Board of Directors | 0 companies |
| Jesper Dyg Jeppesen | Board of Directors | 0 companies |
| Tonny Vangsgaard Gravesen | Board of Directors | 0 companies |