| Revenue | DKK 445K | -6% |
| EBITDA | DKK 329K | +196% |
| Net profit | DKK 212K | +164% |
| Total assets | DKK 12,5M | -2% |
| Equity | DKK 5,6M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -359 | -84 | 397 | 472 | 445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -359 | -84 | 397 | 111 | 329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -359 | -84 | 397 | 111 | 329 |
| Net financials | -204 | -176 | -280 | -348 | -282 |
| Profit before tax | -564 | -260 | 117 | -237 | 48 |
| Tax | -124 | -73 | 27 | 95 | -164 |
| Net profit | -440 | -187 | 90 | -332 | 212 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.955 | 13.982 | 13.490 | 12.702 | 12.475 |
| Equity | 6.327 | 5.640 | 5.729 | 5.397 | 5.609 |
| Long-term debt | 8.237 | 5.917 | 5.548 | 5.303 | 4.980 |
| Short-term debt | 2.675 | 1.981 | 1.767 | 1.461 | 1.509 |
| Total debt | 10.912 | 7.898 | 7.315 | 6.764 | 6.489 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2024 | |
| Board of Directors | 2010 – 2024 | |
| Chairman | 2010 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Madsen | Management | 0 companies |
| Kristine Akselbo Madsen | Board of Directors | 0 companies |
| Mette Akselbo Madsen | Board of Directors | 0 companies |
| Britta Karin Akselbo | Chairman | 0 companies |