| Revenue | DKK -5K | +8% |
| EBITDA | DKK -5K | -8% |
| Net profit | DKK 600K | -18% |
| Total assets | DKK 909K | -12% |
| Equity | DKK 726K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 161 | 140 | 3 | -4 | -4 | -84 | 0 | 0 | 0 | -7 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | 161 | 140 | -266 | -4 | -2 | -84 | 0 | 149 | 0 | -7 | -5 | -5 | -5 |
| Depreciation & amort. | -44 | -41 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | 120 | 81 | -266 | -4 | -2 | -84 | 0 | 149 | 0 | -7 | -5 | -5 | -5 |
| Net financials | -174 | -42 | -62 | -10 | 651 | -880 | -84 | 0 | 149 | -143 | -12 | 178 | 733 | 564 |
| Profit before tax | -267 | 78 | 23 | -275 | 647 | -882 | -84 | 0 | 149 | -143 | -19 | 173 | 728 | 559 |
| Tax | -52 | -0 | 2 | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 |
| Net profit | -215 | 78 | 21 | -330 | 647 | -882 | -84 | 0 | 149 | -143 | -19 | 173 | 728 | 600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.234 | 3.349 | 3.347 | 540 | 1.161 | 286 | 203 | 203 | 352 | 208 | 148 | 326 | 1.037 | 909 |
| Equity | -94 | -16 | 6 | -324 | 323 | -559 | -643 | 199 | 348 | 205 | 129 | 302 | 960 | 726 |
| Long-term debt | 2.574 | 2.484 | 2.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 754 | 880 | 996 | 864 | 838 | 846 | 846 | 3 | 3 | 3 | 20 | 24 | 77 | 183 |
| Total debt | 3.327 | 3.364 | 3.341 | 864 | 838 | 846 | 846 | 3 | 3 | 3 | 20 | 24 | 77 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKS HOLDING ÅRHUS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kügler Sørensen | Management | 0 companies |
| Børge Christian Koch Sørensen | Board of Directors | 0 companies |
| Thomas Schioldan Sørensen | Chairman | 0 companies |