| Revenue | DKK 29,2M | -8% |
| EBITDA | DKK -2,9M | -303% |
| Net profit | DKK -2,5M | -315% |
| Total assets | DKK 262,1M | +9% |
| Equity | DKK 159,9M | -2% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 27.019 | 24.096 | — | 25.950 | — | 9.581 | 27.312 | 23.401 | 29.410 | 23.688 | 31.623 | 29.195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | 10.428 | 8.630 | 6.705 | 8.131 | — | -16.211 | 4.441 | -626 | 4.505 | -3.237 | 1.405 | -2.854 |
| Depreciation & amort. | -0 | -0 | -0 | -6.526 | -6.427 | -6.705 | -6.381 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | 3.902 | 2.203 | 0 | 1.751 | — | -16.211 | 4.441 | -626 | 4.505 | -3.237 | 1.405 | -2.854 |
| Net financials | 0 | 0 | 0 | 194 | 642 | 0 | -143 | 0 | -626 | -714 | -901 | -975 | -983 | -797 | -932 |
| Profit before tax | — | — | — | 4.177 | 2.903 | 0 | 1.608 | — | -16.837 | 3.727 | -1.527 | 3.530 | -4.220 | 608 | -3.786 |
| Tax | -0 | -0 | -0 | 999 | 716 | -0 | 422 | -0 | -13.628 | -845 | -1.432 | -0 | -0 | -566 | -1.263 |
| Net profit | — | — | — | 3.178 | 2.187 | 0 | 1.186 | — | -3.209 | 4.572 | -96 | 3.530 | -4.220 | 1.174 | -2.523 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 194.613 | 194.365 | 0 | 205.671 | 0 | 221.552 | 229.344 | 233.611 | 236.376 | 239.175 | 241.000 | 262.129 |
| Equity | — | — | — | 168.747 | 170.934 | 0 | 172.886 | — | 170.910 | 175.481 | 175.386 | 178.915 | 174.695 | 162.411 | 159.888 |
| Long-term debt | 0 | 0 | 0 | 11.897 | 14.427 | 0 | 26.323 | 0 | 43.046 | 44.885 | 47.459 | 50.633 | 53.245 | 53.648 | 54.818 |
| Short-term debt | 0 | 0 | 0 | 12.062 | 7.044 | 0 | 3.788 | 0 | 7.327 | 8.895 | 10.767 | 6.827 | 11.235 | 12.051 | 35.796 |
| Total debt | 0 | 0 | 0 | 23.959 | 21.471 | 0 | 30.111 | 0 | 50.373 | 53.780 | 58.225 | 57.461 | 64.480 | 65.699 | 90.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2010 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BA Deputy | Deputy | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TÅRNBYFORSYNING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Anders Skaarup | Management | 0 companies |
| Thor Finn Børsting Galland | Chief Executive Officer | 0 companies |
| Bjarne Andersen | Deputy | 0 companies |
| Brian Borglund Bruun | Board of Directors | 0 companies |
| Allan Steenberg Andersen | Chairman | 0 companies |
| Dennis Wollesen Clausen | Board of Directors | 0 companies |
| Dorthe Hecht | Board of Directors | 0 companies |
| Lars Brandstrup Nielsen | Board of Directors | 0 companies |
| Arne Simon Hansen | Board of Directors | 0 companies |
| Filip Rosenaa Breson | Board of Directors | 0 companies |
| Frants Frank Nielsen | Board of Directors | 0 companies |
| Einer Jan Lyduch | Chairman | 0 companies |
| Carsten Fuhr | Deputy Chairman | 0 companies |
| Thomas van Amerongen | Board of Directors | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Paw Vagtborg Karslund | Board of Directors | 0 companies |
| Mark Kapala | Board of Directors | 0 companies |
| Jørn Mikael Leth-Espensen | Board of Directors | 0 companies |
| Elise Elsebeth Andersen | Deputy Chairman | 0 companies |
| Henrik Zimino | Chairman | 0 companies |
| Per Jacobsen | Board of Directors | 0 companies |
| Lars Hein | Board of Directors | 0 companies |
| Jan Rosenfeldt Jakobsen | Board of Directors | 0 companies |
| Jørgen Verner Jørgensen | Board of Directors | 0 companies |
| Thomas Michal Frederiksen | Board of Directors | 0 companies |
| Pia Syvbæk Andersen | Board of Directors | 0 companies |
| Martin Lønborg | Board of Directors | 0 companies |
| Vibeke Rasmussen | Deputy Chairman | 0 companies |
| Hans Ole Tolstrup | Board of Directors | 0 companies |
| Brian Franklin Nielsen | Board of Directors | 0 companies |