| Revenue | DKK -248K | -116% |
| EBITDA | DKK -1,8M | -444% |
| Net profit | DKK -2,1M | -461% |
| Total assets | DKK 3M | +67% |
| Equity | DKK 538K | +161% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.307 | 2.376 | 1.978 | 1.291 | 1.469 | 1.714 | 1.774 | 1.810 | 1.866 | 1.380 | 2.333 | 1.116 | 1.559 | -248 |
| Staff expenses | -820 | -1.483 | -1.621 | -1.489 | -1.202 | -1.102 | -1.248 | -1.668 | -1.349 | -548 | -1.448 | -1.244 | -1.874 | -1.567 |
| EBITDA | 487 | 894 | 357 | -198 | 267 | 612 | 527 | 142 | -80 | 832 | 886 | -128 | -334 | -1.815 |
| Depreciation & amort. | -299 | -351 | -420 | -424 | -387 | -364 | -386 | -401 | -375 | -139 | -274 | -171 | -100 | -88 |
| EBIT | 188 | 542 | -63 | -622 | -120 | 248 | 140 | -260 | -455 | 693 | 612 | -298 | -434 | -1.904 |
| Net financials | -27 | 0 | 1 | -6 | -5 | 0 | -1 | -1 | -12 | -3 | -19 | -15 | -32 | 0 |
| Profit before tax | 161 | 543 | -62 | -628 | -125 | 248 | 140 | -260 | -468 | 690 | 593 | -313 | -465 | -1.903 |
| Tax | 42 | 132 | -24 | -149 | -20 | 46 | 31 | -44 | 34 | 152 | 130 | -65 | -97 | 163 |
| Net profit | 119 | 410 | -37 | -479 | -105 | 202 | 109 | -216 | -501 | 539 | 463 | -248 | -368 | -2.066 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.528 | 4.830 | 4.873 | 3.285 | 2.872 | 2.924 | 2.456 | 1.596 | 2.949 | 2.917 | 2.878 | 1.255 | 1.798 | 3.009 |
| Equity | 505 | 915 | 878 | 332 | 227 | 429 | 537 | 321 | -180 | 359 | 822 | 574 | 206 | 538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.948 | 3.721 | 3.826 | 2.933 | 2.645 | 2.449 | 1.841 | 1.240 | 3.075 | 2.507 | 2.035 | 681 | 1.592 | 2.451 |
| Total debt | 4.948 | 3.721 | 3.826 | 2.933 | 2.645 | 2.449 | 1.841 | 1.240 | 3.075 | 2.507 | 2.035 | 681 | 1.592 | 2.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAZZHUS-MONTMARTRE FONDEN | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Nygaard Bech Pedersen | Chief Executive Officer | 0 companies |
| Eva Rehling | Chief Executive Officer | 0 companies |
| Jonas Dyrved Christiansen | Chief Executive Officer | 0 companies |
| Niels Lan Doky | Management | 0 companies |