| Revenue | DKK -23K | +8% |
| EBITDA | DKK -23K | -8% |
| Net profit | DKK 431K | +7% |
| Total assets | DKK 2,7M | +26% |
| Equity | DKK 2,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -13 | -24 | -4 | -56 | -4 | -16 | -13 | -6 | -4 | -5 | -77 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -13 | -24 | -4 | -56 | -4 | -16 | -13 | -6 | -4 | -5 | -77 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -24 | -4 | -56 | -4 | -16 | -13 | -6 | -4 | -5 | -77 | -21 | -23 |
| Net financials | 529 | 321 | -1.536 | 143 | -939 | 282 | 328 | 596 | 458 | 593 | 503 | 3.062 | 464 | 459 |
| Profit before tax | 520 | 308 | -1.560 | 139 | -995 | 278 | 312 | 582 | 452 | 589 | 499 | 2.985 | 443 | 436 |
| Tax | -7 | -4 | -12 | -19 | -4 | -0 | -33 | -18 | -5 | 24 | -32 | 3 | 39 | 4 |
| Net profit | 527 | 313 | -1.548 | 158 | -991 | 278 | 346 | 601 | 457 | 565 | 531 | 2.982 | 404 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.853 | 2.090 | 1.528 | 2.284 | 1.095 | 650 | 689 | 587 | 1.193 | 1.434 | 1.928 | 3.474 | 2.151 | 2.703 |
| Equity | 1.269 | 1.437 | -259 | -101 | -1.093 | -814 | -469 | 132 | 589 | 1.104 | 1.035 | 3.417 | 1.956 | 2.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.349 | 887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 584 | 653 | 914 | 1.446 | 838 | 578 | 1.157 | 455 | 605 | 330 | 893 | 57 | 195 | 450 |
| Total debt | 584 | 653 | 914 | 1.446 | 2.187 | 1.465 | 1.157 | 455 | 605 | 330 | 893 | 57 | 195 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|