| Revenue | DKK 60,2M | +24% |
| EBITDA | DKK -7,6M | +40% |
| Net profit | DKK -12,2M | -22% |
| Total assets | DKK 742,2M | +2% |
| Equity | DKK 483,8M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53.513 | 52.899 | 55.892 | 48.437 | 60.164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.511 | 2.080 | 1.113 | -12.678 | -7.601 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.511 | 2.080 | 1.113 | -12.678 | -7.601 |
| Net financials | -2.438 | -2.432 | -2.359 | -2.672 | -7.357 |
| Profit before tax | -927 | -351 | -1.246 | -15.350 | -14.958 |
| Tax | -1.861 | -0 | -135 | -5.355 | -2.719 |
| Net profit | 934 | -351 | -1.110 | -9.995 | -12.239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 683.977 | 689.059 | 685.601 | 729.616 | 742.186 |
| Equity | 580.048 | 579.697 | 578.587 | 496.049 | 483.809 |
| Long-term debt | 91.130 | 89.353 | 89.197 | 107.329 | 143.259 |
| Short-term debt | 12.798 | 20.009 | 17.816 | 59.050 | 50.649 |
| Total debt | 103.929 | 109.361 | 107.014 | 166.379 | 193.908 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
RA Management | Management | 2010 – 2026 |
BA Deputy | Deputy | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2026 | |
| Chairman | 2016 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (18) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2010 – 2022 | |
| Deputy Chairman | 2010 – 2014 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2026 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Anders Skaarup | Management | 0 companies |
| Thor Finn Børsting Galland | Chief Executive Officer | 0 companies |
| Bjarne Andersen | Deputy | 0 companies |
| Brian Borglund Bruun | Board of Directors | 0 companies |
| Allan Steenberg Andersen | Chairman | 0 companies |
| Dennis Wollesen Clausen | Board of Directors | 0 companies |
| Dorthe Hecht | Board of Directors | 0 companies |
| Lars Brandstrup Nielsen | Board of Directors | 0 companies |
| Arne Simon Hansen | Board of Directors | 0 companies |
| Filip Rosenaa Breson | Board of Directors | 0 companies |
| Frants Frank Nielsen | Board of Directors | 0 companies |
| Einer Jan Lyduch | Chairman | 0 companies |
| Carsten Fuhr | Deputy Chairman | 0 companies |
| Thomas van Amerongen | Board of Directors | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Paw Vagtborg Karslund | Board of Directors | 0 companies |
| Mark Kapala | Board of Directors | 0 companies |
| Jørn Mikael Leth-Espensen | Board of Directors | 0 companies |
| Elise Elsebeth Andersen | Deputy Chairman | 0 companies |
| Henrik Zimino | Chairman | 0 companies |
| Per Jacobsen | Board of Directors | 0 companies |
| Lars Hein | Board of Directors | 0 companies |
| Jan Rosenfeldt Jakobsen | Board of Directors | 0 companies |
| Jørgen Verner Jørgensen | Board of Directors | 0 companies |
| Thomas Michal Frederiksen | Board of Directors | 0 companies |
| Pia Syvbæk Andersen | Board of Directors | 0 companies |
| Martin Lønborg | Board of Directors | 0 companies |
| Vibeke Rasmussen | Deputy Chairman | 0 companies |
| Hans Ole Tolstrup | Board of Directors | 0 companies |
| Brian Franklin Nielsen | Board of Directors | 0 companies |