| Revenue | — | — |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK 24K | -33% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 120 | -103 | 156 | 96 | 81 | 256 | 108 | 296 | 115 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | 120 | -103 | 156 | 96 | 81 | 256 | 108 | 296 | 115 | -9 | -10 | -12 |
| Net financials | 36 | 4 | 126 | -106 | 159 | 91 | 75 | 251 | 105 | 348 | 162 | -0 | 57 | 43 |
| Profit before tax | 30 | -5 | 112 | -113 | 152 | 84 | 68 | 243 | 97 | 321 | 127 | -9 | 46 | 31 |
| Tax | -2 | -3 | -7 | -1 | -3 | 14 | -22 | -4 | -4 | 3 | -0 | -2 | 10 | 7 |
| Net profit | 31 | -1 | 119 | -113 | 155 | 70 | 90 | 248 | 101 | 318 | 128 | -7 | 36 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 914 | 1.002 | 1.140 | 975 | 1.159 | 1.258 | 1.397 | 1.649 | 1.456 | 1.568 | 1.563 | 1.355 | 1.275 | 1.277 |
| Equity | 837 | 766 | 788 | 676 | 831 | 851 | 891 | 1.089 | 1.140 | 1.407 | 1.435 | 1.318 | 1.244 | 1.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 235 | 352 | 299 | 328 | 407 | 506 | 560 | 317 | 161 | 128 | 37 | 31 | 118 |
| Total debt | 76 | 235 | 352 | 299 | 328 | 407 | 506 | 560 | 317 | 161 | 128 | 37 | 31 | 118 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Agerbæk Iversen | Board of Directors | 0 companies |
| Jesper Hardahl | Chairman | 0 companies |
| Preben Lie | Board of Directors | 0 companies |