| Revenue | DKK -43K | -19% |
| EBITDA | DKK -43K | +19% |
| Net profit | DKK 11K | -92% |
| Total assets | DKK 1,8M | -19% |
| Equity | DKK 1,7M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -5 | -6 | -4 | -5 | -62 | -18 | -2 | — | 0 | 0 | 0 | -54 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 71 | -6 | -4 | -5 | -62 | -18 | -2 | 0 | -12 | -98 | -24 | -54 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 71 | -6 | -4 | -5 | -62 | -18 | -2 | 0 | -12 | -98 | -24 | -54 | -43 |
| Net financials | 68 | 53 | 427 | 779 | 0 | 0 | 67 | 58 | 276 | 79 | 114 | 190 | 206 | 58 |
| Profit before tax | 86 | 124 | 421 | 775 | -5 | -62 | 49 | 56 | 276 | 67 | 16 | 166 | 152 | 14 |
| Tax | 9 | 38 | 8 | -27 | -1 | -14 | 11 | 12 | 61 | 15 | 3 | 37 | 14 | 3 |
| Net profit | 76 | 86 | 413 | 802 | -4 | -48 | 38 | 44 | 215 | 52 | 12 | 130 | 138 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.968 | 2.115 | 1.234 | 1.952 | 1.541 | 1.150 | 1.966 | 2.015 | 2.291 | 2.314 | 2.427 | 2.110 | 2.207 | 1.781 |
| Equity | 919 | 906 | 1.219 | 1.920 | 1.516 | 1.148 | 866 | 809 | 944 | 917 | 849 | 1.976 | 2.132 | 1.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 16 | 0 |
| Short-term debt | 1.048 | 1.209 | 16 | 31 | 25 | 2 | 1.100 | 1.200 | 1.280 | 1.360 | 1.516 | 134 | 59 | 38 |
| Total debt | 1.048 | 1.209 | 16 | 31 | 25 | 2 | 1.100 | 1.200 | 1.280 | 1.360 | 1.537 | 134 | 75 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|