| Revenue | DKK -260K | +5650% |
| EBITDA | DKK -260K | -5650% |
| Net profit | DKK -261K | -5688% |
| Total assets | DKK 822K | +2526% |
| Equity | DKK 747K | +710% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -318 | -59 | -66 | -85 | -60 | 26 | -59 | -29 | -41 | -11 | -17 | -5 | -260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -20 | -48 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -318 | -59 | -66 | -85 | -60 | 6 | -107 | -29 | -41 | -11 | -17 | -5 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -318 | -59 | -66 | -85 | -60 | 6 | -107 | -29 | -41 | -11 | -17 | -5 | -260 |
| Net financials | -30 | -28 | -19 | -0 | -0 | 0 | -0 | 148 | -0 | -0 | -0 | 0 | -2 |
| Profit before tax | -348 | -87 | -86 | -85 | -60 | 6 | -107 | 119 | -41 | -11 | -17 | -5 | -261 |
| Tax | 45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -393 | -87 | -86 | -85 | -60 | 6 | -107 | 119 | -41 | -11 | -17 | -5 | -261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 28 | 141 | 63 | 39 | 97 | 146 | 111 | 70 | 63 | 36 | 31 | 822 |
| Equity | -624 | -711 | -97 | -181 | -241 | -235 | -167 | -49 | -90 | -101 | -118 | -122 | 747 |
| Long-term debt | 131 | 139 | 148 | 148 | 148 | 148 | 148 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 600 | 90 | 97 | 133 | 184 | 165 | 160 | 160 | 163 | 153 | 154 | 75 |
| Total debt | 646 | 739 | 237 | 244 | 280 | 332 | 313 | 160 | 160 | 163 | 153 | 154 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2010 | — | — |
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NATUREWORX ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
Inner Sanctum ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
HEALTH INVEST IVS | Company | 5.0% | 5.0% | 2014 |
Akasha Ventures ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Randrup Klintholm | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |