Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
NOC AGRO ApS
APS
Active
CVR 32668062
Morten Børups Vej 3, 8620
Kjellerup
Manufacture of agricultural and forestry machinery
·
NACE 2830
Est. 2010 · 16 years old
19 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of agricultural and forestry machinery
/
NOC AGRO ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
12M
9M
6M
3M
0M
2021: 5M
5M
2021
2022: 7M (+40% vs 2021)
7M
+40%
2022
2023: 5M (-29% vs 2022)
5M
-29%
2023
2024: 7M (+40% vs 2023)
7M
+40%
2024
2025: 10M (+43% vs 2024)
10M
+43%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
9.637
7.478
4.794
6.538
5.478
Staff expenses
-6.557
-4.979
-2.732
-4.763
-4.939
EBITDA
3.081
2.499
2.062
1.775
539
Depreciation & amort.
-48
-88
-81
-94
-154
EBIT
3.033
2.410
1.982
1.681
385
Net financials
-121
-95
-46
-130
-106
Profit before tax
2.912
2.315
1.936
1.551
279
Tax
652
510
426
343
61
Net profit
2.260
1.806
1.510
1.208
217
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
10.573
13.034
9.715
10.836
8.222
Equity
4.635
3.875
3.070
2.560
1.551
Long-term debt
0
0
0
0
6
Short-term debt
5.832
9.159
6.645
8.276
6.665
Total debt
5.832
9.159
6.645
8.276
6.671
Financial ratios
5-year trend
EBITDA margin (of gross profit)
32,0 %
This company
2021
2025
Equity ratio
43,8 %
This company
38,2 %
Market median
This company
Market median
15% above market
2021
2025
Return on equity
48,8 %
This company
18,4 %
Market median
This company
Market median
165% above market
2021
2025
Net profit margin (of gross profit)
23,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,91×
This company
2021
2025
Debt / equity
1,28×
This company
0,62×
Market median
This company
Market median
106% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on NOC AGRO ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
