| Revenue | DKK -17K | +433% |
| EBITDA | DKK -17K | -433% |
| Net profit | DKK -16K | -603% |
| Total assets | DKK 291K | +6% |
| Equity | DKK 252K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 765 | 745 | 335 | 228 | 36 | -64 | -28 | -4 | -2 | -9 | -0 | -3 | -17 |
| Staff expenses | -158 | -447 | -549 | -201 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 85 | 196 | 134 | 228 | 36 | -64 | -28 | -22 | -2 | -9 | -0 | -3 | -17 |
| Depreciation & amort. | 22 | -70 | -109 | -132 | -134 | -216 | -0 | -0 | -2 | -10 | -10 | -10 | -10 | -7 |
| EBIT | 16 | 15 | 88 | 1 | 94 | -180 | -64 | -28 | -24 | -11 | -18 | -10 | -13 | -24 |
| Net financials | -0 | -0 | 11 | -21 | 0 | 0 | -14 | -2 | -1 | -0 | -0 | 8 | 10 | 8 |
| Profit before tax | 16 | 15 | 99 | -19 | 94 | -180 | -78 | -31 | -25 | -11 | -18 | -2 | -2 | -16 |
| Tax | 11 | -2 | 63 | -0 | -4 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 16 | 36 | -19 | 98 | -184 | -78 | -31 | -25 | -11 | -18 | -2 | -2 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 739 | 721 | 624 | 659 | 455 | 367 | 337 | 313 | 301 | 282 | 285 | 274 | 291 |
| Equity | 355 | 371 | 541 | 522 | 620 | 435 | 357 | 327 | 302 | 291 | 272 | 271 | 268 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 367 | 180 | 102 | 40 | 19 | 10 | 10 | 11 | 10 | 10 | 15 | 6 | 38 |
| Total debt | 304 | 367 | 180 | 102 | 40 | 19 | 10 | 10 | 11 | 10 | 10 | 15 | 6 | 38 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
DIVINE HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
Kemoke Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenni Dahlgaard Mortensen | Board of Directors | 0 companies |
| Ib Paaskesen | Board of Directors | 0 companies |
| Anders Gintberg Levin | Board of Directors | 0 companies |