| Revenue | DKK -30K | +1% |
| EBITDA | DKK -30K | -1% |
| Net profit | DKK 78K | -75% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 4,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -13 | -17 | -26 | -14 | -35 | -34 | -35 | -33 | -30 | -29 | -30 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -16 | -13 | -17 | -26 | -14 | -35 | -34 | -35 | -33 | -30 | -29 | -30 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -13 | -17 | -26 | -14 | -35 | -34 | -35 | -33 | -30 | -29 | -30 | -30 |
| Net financials | 200 | 195 | 316 | 366 | -43 | 283 | 179 | 155 | 53 | 594 | -365 | 112 | 339 | 129 |
| Profit before tax | 188 | — | 302 | 349 | -70 | 269 | 144 | 121 | 18 | 560 | -395 | 83 | 310 | 99 |
| Tax | 48 | 45 | 75 | 83 | -1 | 44 | 32 | 28 | 4 | 124 | 5 | -0 | -0 | 21 |
| Net profit | 140 | 134 | 227 | 266 | -69 | 225 | 112 | 94 | 14 | 437 | -399 | 83 | 310 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.524 | 3.623 | 3.783 | 4.042 | 3.751 | 3.816 | 3.892 | 3.978 | 3.976 | 4.513 | 4.113 | 4.090 | 4.399 | 4.488 |
| Equity | 3.462 | — | 3.649 | 3.816 | 3.664 | 3.788 | 3.849 | 3.942 | 3.956 | 4.393 | 3.994 | 4.077 | 4.387 | 4.465 |
| Long-term debt | 50 | 47 | 78 | 79 | 0 | 0 | 3 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 59 | 56 | 146 | 87 | 28 | 41 | 18 | 20 | 120 | 119 | 12 | 12 | 24 |
| Total debt | 62 | 105 | 134 | 225 | 87 | 28 | 43 | 36 | 20 | 120 | 119 | 12 | 12 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Tom Garre | Management | 0 companies |