| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -29% |
| Net profit | DKK 439K | -19% |
| Total assets | DKK 5M | +1% |
| Equity | DKK 5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | -12 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | -12 | -9 | -11 |
| Net financials | -48 | -55 | -57 | 105 | 257 | 256 | 436 | 554 | 752 | 710 | 872 | 1.112 | 550 | 450 |
| Profit before tax | -59 | -62 | -64 | 99 | 250 | 250 | 429 | 547 | 745 | 703 | 866 | 1.099 | 542 | 439 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | -62 | -64 | 99 | 250 | 250 | 429 | 547 | 745 | 703 | 866 | 1.099 | 542 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 740 | 740 | 1.440 | 1.440 | 1.482 | 1.618 | 1.977 | 2.362 | 2.749 | 3.502 | 4.711 | 4.905 | 4.974 |
| Equity | 71 | 9 | -56 | 43 | 293 | 543 | 954 | 1.503 | 2.140 | 2.735 | 3.488 | 4.470 | 4.890 | 4.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 731 | 796 | 1.397 | 1.147 | 939 | 665 | 475 | 222 | 15 | 15 | 242 | 16 | 20 |
| Total debt | 669 | 731 | 796 | 1.397 | 1.147 | 939 | 665 | 475 | 222 | 15 | 15 | 242 | 16 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|