| Revenue | DKK 122K | +134% |
| EBITDA | DKK 122K | +134% |
| Net profit | DKK -98K | +7% |
| Total assets | DKK 573K | -53% |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 480 | 294 | 303 | 184 | 140 | 68 | 162 | 144 | 15 | 52 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 480 | 294 | 303 | 184 | 140 | 68 | 162 | 144 | 15 | 52 | 122 |
| Depreciation & amort. | -40 | -257 | -259 | -259 | -144 | -138 | -135 | -133 | -146 | -181 | -181 | -234 |
| EBIT | 1 | 223 | 35 | 44 | 40 | 2 | -67 | 28 | -3 | -166 | -129 | -112 |
| Net financials | -92 | -87 | -73 | -31 | -14 | -13 | -11 | -3 | -1 | -4 | -5 | 0 |
| Profit before tax | -90 | 135 | -38 | 13 | 27 | -11 | -79 | 25 | -4 | -170 | -133 | -112 |
| Tax | -23 | 42 | -7 | 1 | 6 | -2 | -1 | -24 | -1 | -37 | -28 | -14 |
| Net profit | -67 | 93 | -32 | 12 | 21 | -9 | -78 | 49 | -3 | -133 | -105 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.637 | 2.386 | 2.005 | 1.852 | 1.719 | 1.556 | 1.425 | 1.500 | 1.174 | 1.415 | 1.227 | 573 |
| Equity | 125 | 218 | 187 | 199 | 219 | 211 | 133 | 182 | 178 | 45 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.511 | 2.167 | 1.818 | 1.654 | 1.499 | 1.345 | 1.292 | 1.318 | 995 | 1.360 | 1.227 | 573 |
| Total debt | 2.511 | 2.167 | 1.818 | 1.654 | 1.499 | 1.345 | 1.292 | 1.318 | 995 | 1.360 | 1.227 | 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
UL Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS AF 19. NOVEMBER 1998 | Company | 50.0% | 50.0% | 2010 |
THYSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
Hajø ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Thyssen | Chief Executive Officer | 0 companies |
| Ulrik Larsen | Management | 0 companies |
| Leif Jørgen Larsen | Board of Directors | 0 companies |
| Helge Holm | Board of Directors | 0 companies |