| Revenue | DKK 28K | +1159% |
| EBITDA | DKK 28K | +1159% |
| Net profit | DKK -43K | +24% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 125K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 42 | -43 | -24 | -20 | -37 | -59 | -6 | -21 | 49 | 56 | 47 | 2 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 42 | -43 | -24 | -20 | -37 | -59 | -6 | -21 | 49 | 56 | 47 | 2 | 28 |
| Depreciation & amort. | -41 | -41 | -41 | -41 | -41 | -45 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -41 |
| EBIT | 23 | 1 | -85 | -66 | -62 | -82 | -100 | -47 | -63 | 7 | 14 | 5 | -39 | -14 |
| Net financials | -88 | -73 | -77 | -86 | -82 | -80 | -53 | -47 | -45 | -43 | -41 | -42 | -40 | -37 |
| Profit before tax | -65 | -72 | -162 | -151 | -144 | -163 | -153 | -94 | -108 | -36 | -27 | -37 | -79 | -51 |
| Tax | -16 | -18 | -40 | -38 | -32 | -36 | -25 | -0 | -50 | -8 | -32 | -14 | -23 | -8 |
| Net profit | -49 | -54 | -122 | -113 | -112 | -127 | -128 | -94 | -57 | -28 | 5 | -23 | -56 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.674 | 1.583 | 1.562 | 1.491 | 1.459 | 1.399 | 1.290 | 1.253 | 1.239 | 1.210 | 1.195 | 1.217 | 1.193 | 1.152 |
| Equity | 9 | -45 | -167 | -280 | -393 | 125 | 125 | 125 | 125 | 125 | 130 | 125 | 125 | 125 |
| Long-term debt | 339 | 149 | 12 | 354 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.313 | 1.461 | 1.696 | 1.417 | 1.684 | 1.248 | 1.165 | 1.128 | 1.114 | 1.085 | 1.065 | 1.092 | 1.068 | 1.027 |
| Total debt | 1.651 | 1.610 | 1.708 | 1.771 | 1.852 | 1.248 | 1.165 | 1.128 | 1.114 | 1.085 | 1.065 | 1.092 | 1.068 | 1.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EB | Audit | 1969 | — | — |
MH Management | Management | 1969 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Chairman | 1969 | — | — | |
| Board of Directors | 1969 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEMIPOL ApS | Company | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Høgsted | Chief Executive Officer | 0 companies |
| Erik Buhl Frederiksen | Audit | 0 companies |
| Mogens Høgsted | Management | 0 companies |
| Anette Hyldelund | Board of Directors | 0 companies |
| Tinna Høgsted | Board of Directors | 0 companies |
| Johan Peter Engell | Board of Directors | 0 companies |
| Karl Anders Gunnar Hellstrøm | Board of Directors | 0 companies |
| Bert Gunnar Pragert | Chairman | 0 companies |
| Willy Sandberg | Board of Directors | 0 companies |