| Revenue | DKK 654K | -3205% |
| EBITDA | DKK 553K | +2725% |
| Net profit | DKK 449K | +231% |
| Total assets | DKK 366K | +2310% |
| Equity | DKK -117K | +79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -10 | -6 | -6 | -5 | -13 | -9 | -3 | -45 | -125 | -21 | 654 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 |
| EBITDA | -11 | -11 | -10 | -6 | -6 | -5 | -13 | -9 | -3 | -45 | -125 | -21 | 553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -10 | -6 | -6 | -5 | -13 | -9 | -3 | -45 | -125 | -21 | 553 |
| Net financials | 954 | 4 | -584 | 131 | 269 | 220 | -1.843 | 840 | -494 | -4.144 | -3.173 | -323 | -1 |
| Profit before tax | 943 | -6 | -594 | 125 | 263 | 215 | -1.856 | 832 | -496 | -4.189 | -3.299 | -344 | 552 |
| Tax | -0 | -0 | -0 | 5 | 6 | 4 | 2 | -0 | 0 | -10 | -0 | -0 | 103 |
| Net profit | 943 | -6 | -594 | 120 | 258 | 210 | -1.858 | 832 | -497 | -4.179 | -3.299 | -344 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.280 | 1.224 | 580 | 688 | 924 | 1.159 | 253 | 7.618 | 6.658 | 5.185 | 538 | 15 | 366 |
| Equity | 1.259 | 1.165 | 521 | 642 | 899 | 1.110 | -749 | 6.719 | 6.587 | 3.077 | -222 | -566 | -117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 59 | 59 | 47 | 25 | 50 | 533 | 399 | 45 | 2.083 | 734 | 581 | 483 |
| Total debt | 21 | 59 | 59 | 47 | 25 | 50 | 533 | 399 | 45 | 2.083 | 734 | 581 | 483 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|