| Revenue | DKK 14,8M | +11% |
| EBITDA | DKK 4,3M | -23% |
| Net profit | DKK -1,9M | -189% |
| Total assets | DKK 246M | -3% |
| Equity | DKK 240,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.134 | 22.568 | 19.163 | 17.890 | 14.206 | 45.790 | -14.366 | 14.623 | 15.985 | 20.484 | 15.380 | 13.370 | 14.819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.906 | 11.865 | 3.001 | 647 | 7.441 | 38.972 | -22.108 | 7.017 | 9.092 | 13.047 | 6.551 | 5.570 | 4.299 |
| Depreciation & amort. | -0 | -6.574 | -0 | -0 | -7.999 | -7.818 | -7.773 | -7.674 | -7.490 | -7.188 | -7.419 | -7.205 | -6.967 |
| EBIT | 3.906 | 5.291 | 3.001 | 647 | -558 | 31.154 | -29.881 | -657 | 1.602 | 5.859 | -868 | -1.635 | -2.668 |
| Net financials | -1.096 | -656 | -771 | -679 | -748 | -710 | -902 | -860 | -925 | -927 | -1.067 | 90 | 194 |
| Profit before tax | 2.810 | 4.635 | 2.230 | -32 | -1.306 | 30.444 | -30.783 | -1.517 | 677 | 4.932 | -1.935 | -1.545 | -2.474 |
| Tax | -0 | 1.020 | 1.409 | -585 | -317 | 26.135 | -27.275 | -389 | 376 | 1.500 | -426 | -877 | -544 |
| Net profit | 2.810 | 3.615 | 821 | 553 | -989 | 4.309 | -3.508 | -1.128 | 301 | 3.432 | -1.509 | -668 | -1.930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271.751 | 282.329 | 281.428 | 278.951 | 275.424 | 302.473 | 271.245 | 268.358 | 268.761 | 271.363 | 253.510 | 253.200 | 245.959 |
| Equity | 237.922 | 241.537 | 242.358 | 241.944 | 240.955 | 245.264 | 241.756 | 240.628 | 240.929 | 244.361 | 242.852 | 242.184 | 240.254 |
| Long-term debt | 26.537 | 27.490 | 26.583 | 25.649 | 24.686 | 23.695 | 22.674 | 21.622 | 20.537 | 19.422 | 0 | 0 | 0 |
| Short-term debt | 4.893 | 9.883 | 9.220 | 7.611 | 5.856 | 3.532 | 3.904 | 3.586 | 4.398 | 3.183 | 6.687 | 7.921 | 3.155 |
| Total debt | 31.430 | 37.373 | 35.803 | 33.260 | 30.542 | 27.227 | 26.578 | 25.208 | 24.935 | 22.605 | 6.687 | 7.921 | 3.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Deputy | Deputy | 2010 | — | — |
HH Management | Management | 2009 | — | — |
OL Deputy | Deputy | 2010 | — | — |
JØ | Deputy | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDENSBORG FORSYNING HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Pedersen | Deputy | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Ole Lerby | Deputy | 0 companies |
| Jens Østerskov Christiansen | Deputy | 0 companies |
| René Nørbjerg | Deputy Chairman | 0 companies |
| Christian Godfred de Dompierre de Jonquières | Board of Directors | 0 companies |
| Eivind Steen Blakø | Board of Directors | 0 companies |
| Jens Dall | Board of Directors | 0 companies |
| Lars Jørgen Simonsen | Chairman | 0 companies |
| Ole Bergmann | Chairman | 0 companies |
| Henrik Pretzmann | Board of Directors | 0 companies |
| Emil Dybro Jacobsen | Board of Directors | 0 companies |
| Michael Sommer | Board of Directors | 0 companies |
| Svend Aage Frimand Jensen | Board of Directors | 0 companies |
| Thomas Elgaard Larsen | Deputy Chairman | 0 companies |
| Carsten Bo Nielsen | Board of Directors | 0 companies |
| Mie Stattau | Board of Directors | 0 companies |
| Charlotte Rønhave | Board of Directors | 0 companies |
| Per Lykke Larsen | Board of Directors | 0 companies |
| Finn Heino Jensen | Board of Directors | 0 companies |
| Finn Langgaard | Board of Directors | 0 companies |
| Ole Kallenbach | Board of Directors | 0 companies |
| Lars Egedal | Board of Directors | 0 companies |
| Morten Tranborg | Board of Directors | 0 companies |
| Kasper Leegaard Petersen | Board of Directors | 0 companies |
| Jan Claus Kristensen | Board of Directors | 0 companies |
| Henrik Lisberg Nielsen | Board of Directors | 0 companies |
| Kenneth Peter Larsen | Board of Directors | 0 companies |
| Peter Amstrup | Board of Directors | 0 companies |
| Maj Grundtvig Theander | Board of Directors | 0 companies |
| Jacob Gerdes Vestergaard | Board of Directors | 0 companies |
| Per Søndergaard | Board of Directors | 0 companies |
| Diana Hansen | Board of Directors | 0 companies |
| Ergin Özer | Board of Directors | 0 companies |
| Flemming Rømer | Chairman | 0 companies |
| Carsten Nielsen | Board of Directors | 0 companies |
| Claus Birkelyng | Board of Directors | 0 companies |
| Egon Kristian Munch Erlandsen | Board of Directors | 0 companies |
| Lars Søndergaard | Board of Directors | 0 companies |
| Dorte Teinholt | Board of Directors | 0 companies |
| Sune Ambrosius Hybert | Board of Directors | 0 companies |
| Mette Hochreuter | Board of Directors | 0 companies |
| Hossein Armandi | Board of Directors | 0 companies |
| Christian Jakob Pedersen | Board of Directors | 0 companies |
| Morten Hübenbecker Poulsen | Board of Directors | 0 companies |
| Tine Boye Andersen | Board of Directors | 0 companies |
| Thomas Lykke Pedersen | Board of Directors | 0 companies |
| Kim Lauritsen | Board of Directors | 0 companies |
| Tom Erik Nicolaisen | Board of Directors | 0 companies |