| Revenue | DKK 68,3M | +7% |
| EBITDA | DKK 2M | -8% |
| Net profit | DKK 0 | — |
| Total assets | DKK 43,4M | +31% |
| Equity | DKK 1M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.540 | 34.135 | 41.057 | 40.464 | 44.875 | 42.046 | 44.344 | 46.178 | 54.086 | 58.048 | 63.966 | 68.311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.142 | -7.386 | 224 | -231 | 3.803 | -115 | 61 | 144 | 573 | 1.840 | 2.169 | 1.993 |
| Depreciation & amort. | -73 | -0 | -0 | -58 | -58 | -59 | -58 | -75 | -457 | -1.700 | -2.330 | -2.330 |
| EBIT | -1.215 | -7.386 | 224 | -289 | 3.745 | -174 | 3 | 69 | 116 | 140 | -161 | -337 |
| Net financials | 66 | 15 | 60 | 39 | 21 | 974 | -3 | -69 | -116 | -140 | 161 | 337 |
| Profit before tax | -1.149 | -7.371 | 284 | -250 | 3.766 | 800 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -1.149 | -7.371 | 284 | -250 | 3.766 | 800 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.467 | 33.273 | 37.760 | 29.217 | 25.983 | 25.892 | 28.704 | 32.252 | 42.220 | 35.111 | 33.118 | 43.408 |
| Equity | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.750 | 7.750 | 13.043 | 11.292 | 9.538 |
| Short-term debt | 38.467 | 32.273 | 36.760 | 28.217 | 24.945 | 24.892 | 27.704 | 22.502 | 33.470 | 21.068 | 20.826 | 32.870 |
| Total debt | 38.467 | 32.273 | 36.760 | 28.217 | 24.945 | 24.892 | 27.704 | 31.252 | 41.220 | 34.111 | 32.118 | 42.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Deputy | Deputy | 2010 | — | — |
HH Management | Management | 2009 | — | — |
OL Deputy | Deputy | 2010 | — | — |
JØ | Deputy | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDENSBORG FORSYNING HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Pedersen | Deputy | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Ole Lerby | Deputy | 0 companies |
| Jens Østerskov Christiansen | Deputy | 0 companies |
| René Nørbjerg | Deputy Chairman | 0 companies |
| Christian Godfred de Dompierre de Jonquières | Board of Directors | 0 companies |
| Eivind Steen Blakø | Board of Directors | 0 companies |
| Jens Dall | Board of Directors | 0 companies |
| Lars Jørgen Simonsen | Chairman | 0 companies |
| Ole Bergmann | Chairman | 0 companies |
| Henrik Pretzmann | Board of Directors | 0 companies |
| Emil Dybro Jacobsen | Board of Directors | 0 companies |
| Michael Sommer | Board of Directors | 0 companies |
| Svend Aage Frimand Jensen | Board of Directors | 0 companies |
| Thomas Elgaard Larsen | Deputy Chairman | 0 companies |
| Carsten Bo Nielsen | Board of Directors | 0 companies |
| Mie Stattau | Board of Directors | 0 companies |
| Charlotte Rønhave | Board of Directors | 0 companies |
| Per Lykke Larsen | Board of Directors | 0 companies |
| Finn Heino Jensen | Board of Directors | 0 companies |
| Ulla Boje Jensen | Board of Directors | 0 companies |
| Finn Langgaard | Board of Directors | 0 companies |
| Ole Kallenbach | Board of Directors | 0 companies |
| Lars Egedal | Board of Directors | 0 companies |
| Morten Tranborg | Board of Directors | 0 companies |
| Kasper Leegaard Petersen | Board of Directors | 0 companies |
| Jan Claus Kristensen | Board of Directors | 0 companies |
| Henrik Lisberg Nielsen | Board of Directors | 0 companies |
| Kenneth Peter Larsen | Board of Directors | 0 companies |
| Peter Amstrup | Board of Directors | 0 companies |
| Maj Grundtvig Theander | Board of Directors | 0 companies |
| Jacob Gerdes Vestergaard | Board of Directors | 0 companies |
| Per Søndergaard | Board of Directors | 0 companies |
| Diana Hansen | Board of Directors | 0 companies |
| Ergin Özer | Board of Directors | 0 companies |
| Flemming Rømer | Chairman | 0 companies |
| Carsten Nielsen | Board of Directors | 0 companies |
| Claus Birkelyng | Board of Directors | 0 companies |
| Egon Kristian Munch Erlandsen | Board of Directors | 0 companies |
| Lars Søndergaard | Board of Directors | 0 companies |
| Dorte Teinholt | Board of Directors | 0 companies |
| Sune Ambrosius Hybert | Board of Directors | 0 companies |
| Mette Hochreuter | Board of Directors | 0 companies |
| Hossein Armandi | Board of Directors | 0 companies |
| Christian Jakob Pedersen | Board of Directors | 0 companies |
| Morten Hübenbecker Poulsen | Board of Directors | 0 companies |
| Tine Boye Andersen | Board of Directors | 0 companies |
| Thomas Lykke Pedersen | Board of Directors | 0 companies |
| Kim Lauritsen | Board of Directors | 0 companies |
| Tom Erik Nicolaisen | Board of Directors | 0 companies |