| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK 525K | -37% |
| Total assets | DKK 7,8M | -9% |
| Equity | DKK 6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.134 | — | — | — | -34 | -9 | — | -24 | -7 | -8 | -8 | -5 | -6 | -7 |
| Staff expenses | -674 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -342 | 0 | 0 | 0 | -34 | -9 | -11 | -24 | -7 | -8 | -8 | -5 | -6 | -7 |
| Depreciation & amort. | -59 | -0 | -0 | -0 | -0 | -8 | -10 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -401 | 0 | 0 | 0 | -34 | -16 | -21 | -37 | -7 | -8 | -8 | -5 | -6 | -7 |
| Net financials | -628 | 0 | 0 | 0 | 719 | -36 | 181 | 218 | 1.291 | 678 | 533 | 1.007 | 842 | 528 |
| Profit before tax | -871 | 0 | 0 | 0 | 686 | -52 | 159 | 181 | 1.284 | 671 | 525 | 1.001 | 836 | 521 |
| Tax | -95 | -0 | -0 | -0 | -10 | -13 | -38 | 6 | -21 | -22 | -19 | -6 | -2 | -4 |
| Net profit | -776 | 0 | 0 | 0 | 695 | -39 | 197 | 174 | 1.305 | 693 | 545 | 1.007 | 838 | 525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.315 | 0 | 0 | 0 | 3.076 | 2.986 | 4.771 | 3.467 | 5.116 | 5.316 | 4.752 | 7.562 | 8.552 | 7.790 |
| Equity | 1.110 | 0 | 0 | 0 | 1.530 | 1.388 | 1.479 | 1.546 | 2.740 | 3.319 | 3.750 | 4.757 | 5.595 | 5.985 |
| Long-term debt | -950 | 0 | 0 | 0 | 1.522 | 1.598 | 1.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -234 | 0 | 0 | 0 | 23 | 0 | 1.671 | 1.921 | 2.376 | 1.996 | 1.002 | 2.806 | 2.958 | 1.805 |
| Total debt | -1.184 | 0 | 0 | 0 | 1.546 | 1.598 | 3.292 | 1.921 | 2.376 | 1.996 | 1.002 | 2.806 | 2.958 | 1.805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|