| Revenue | DKK 670K | -14% |
| EBITDA | DKK 736K | -5% |
| Net profit | DKK 279K | +12% |
| Total assets | DKK 12,3M | +1% |
| Equity | DKK 3,8M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 779 | 590 | 769 | 776 | 670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 383 | 590 | 769 | 776 | 736 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 383 | 590 | 769 | 776 | 736 |
| Net financials | -416 | 211 | -412 | -457 | -378 |
| Profit before tax | -33 | 801 | 357 | 319 | 358 |
| Tax | -7 | 176 | 79 | 70 | 79 |
| Net profit | -26 | 625 | 279 | 249 | 279 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.866 | 11.813 | 11.801 | 12.239 | 12.342 |
| Equity | 2.414 | 3.039 | 3.317 | 3.567 | 3.846 |
| Long-term debt | 8.109 | 7.155 | 6.907 | 7.320 | 7.031 |
| Short-term debt | 925 | 1.200 | 1.156 | 930 | 1.026 |
| Total debt | 9.035 | 8.355 | 8.063 | 8.250 | 8.057 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PR Management | Management | 2010 |
SR Management | Management | 2019 |
HJ Founder | Founder | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Ramskov | Management | 0 companies |
| Susanne Ramskov | Management | 0 companies |
| Henrik Jensen | Founder | 0 companies |