| Revenue | DKK 24,7M | +11% |
| EBITDA | DKK 24,9M | -68% |
| Net profit | DKK 7,7M | -83% |
| Total assets | DKK 887,9M | +0% |
| Equity | DKK 148,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.509 | 3.131 | 3.745 | 1.028 | 4.286 | 4.011 | 3.697 | 4.699 | 185 | -407 | 6.203 | 22.050 | 22.320 | 24.724 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.538 | 2.400 | 2.465 | 909 | 3.754 | 3.148 | 1.055 | 519 | 185 | -407 | 352.056 | -60.615 | 78.491 | 24.901 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.538 | 2.400 | 2.465 | 909 | 3.754 | 3.148 | 1.055 | 519 | 185 | -407 | 352.056 | -60.615 | 78.491 | 24.901 |
| Net financials | -1.378 | -1.333 | -1.281 | -430 | -3.101 | -2.594 | -3.540 | -2.948 | -1.047 | -63 | -8.538 | -7.198 | -17.131 | -16.724 |
| Profit before tax | 9.160 | 1.066 | 1.184 | 480 | 653 | 553 | -12.186 | -2.430 | -862 | -470 | 343.519 | -67.814 | 61.360 | 8.177 |
| Tax | 159 | 267 | 257 | 113 | 98 | 176 | -2.702 | -2.542 | -394 | 112 | 79.649 | -14.093 | 15.693 | 450 |
| Net profit | 9.001 | 800 | 927 | 367 | 556 | 377 | -9.484 | 113 | -468 | -582 | 263.870 | -53.721 | 45.666 | 7.728 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.495 | 55.851 | 56.770 | 56.475 | 98.858 | 114.188 | 139.030 | 139.173 | 274.201 | 523.405 | 918.452 | 851.295 | 885.076 | 887.946 |
| Equity | 7.306 | 8.106 | 9.033 | 9.399 | 30.663 | 30.423 | 20.839 | 20.952 | 135.498 | 134.916 | 294.763 | 128.842 | 145.758 | 148.286 |
| Long-term debt | 41.983 | 42.966 | 42.604 | 41.848 | 57.062 | 71.329 | 103.134 | 100.808 | 0 | 0 | 524.512 | 637.250 | 637.788 | 638.326 |
| Short-term debt | 7.120 | 4.427 | 4.524 | 4.506 | 2.955 | 4.191 | 9.514 | 14.414 | 134.066 | 383.741 | 14.780 | 15.472 | 15.704 | 15.060 |
| Total debt | 49.103 | 47.393 | 47.128 | 46.354 | 60.017 | 75.520 | 112.649 | 115.222 | 134.066 | 383.741 | 539.292 | 652.722 | 653.492 | 653.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2025 | — | — |
ZO Management | Management | 2021 | — | — |
HL Management | Management | 2019 | — | — |
HJ Management | Management | 2021 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HS Management | Management | 2021 | — | — |
HE Management | Management | 2022 | — | — |
SC Audit | Audit | 2010 | — | — |
JR Management | Management | 2019 | — | — |
KH Management | Management | 2011 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PM Management | Management | 2012 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vivada Denmark ApS | Company | 100.0% | 100.0% | 2022 |
ANDROX ApS | Company | 100.0% | 100.0% | 2012 |
FGH Poppelstykket ApS | Company | 100.0% | 100.0% | 2019 |
Vivada Properties DK ll HoldCo ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Vernooij | Management | 0 companies |
| Zehra Ozcan | Management | 0 companies |
| Hans Ladekjær Jeppesen | Management | 0 companies |
| Herman Jan Martijn Sander | Management | 0 companies |
| Ulrik Bjerg-Pedersen | Chief Executive Officer | 0 companies |
| Rasmus Christian Gitz Meyhoff | Chief Executive Officer | 0 companies |
| Henrik Steenfeldt Jacobsen | Management | 0 companies |
| Hendrik Ebe Reitsma | Management | 0 companies |
| Søren Cortsen | Audit | 0 companies |
| John Ross Graakjær | Management | 0 companies |
| Kristian Holm | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Pawel Marek Zalas | Management | 0 companies |
| Joris Dietbert Voorhoeve | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Frank Bergmann Hansen | Audit | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |