| Revenue | DKK -30K | -8% |
| EBITDA | DKK -30K | +8% |
| Net profit | DKK 3,3M | +48% |
| Total assets | DKK 12,9M | +36% |
| Equity | DKK 11,3M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -12 | -15 | -6 | -5 | -14 | -5 | -5 | -5 | -1 | -13 | -13 | -32 | -30 |
| Staff expenses | -10 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -16 | -18 | -6 | -5 | -14 | -5 | -5 | -5 | -1 | -13 | -13 | -32 | -30 |
| Depreciation & amort. | -31 | -9 | -9 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -25 | -27 | -11 | -5 | -14 | -5 | -5 | -5 | -1 | -13 | -13 | -32 | -30 |
| Net financials | -2 | 0 | -31 | 142 | 1.099 | 686 | 452 | 471 | 895 | 1.988 | 2.131 | 2.986 | 2.278 | 3.360 |
| Profit before tax | -57 | -25 | -58 | 131 | 1.094 | 672 | 447 | 466 | 890 | 1.987 | 2.117 | 2.974 | 2.246 | 3.330 |
| Tax | -1 | 1 | -0 | -0 | -0 | -16 | -1 | -1 | -3 | -3 | -8 | -10 | -10 | 3 |
| Net profit | -57 | -26 | -58 | 131 | 1.094 | 688 | 448 | 467 | 893 | 1.990 | 2.125 | 2.984 | 2.255 | 3.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 27 | 127 | 261 | 2.223 | 2.971 | 2.264 | 2.293 | 3.010 | 4.885 | 6.436 | 8.135 | 9.434 | 12.854 |
| Equity | 45 | 19 | -39 | 92 | 1.186 | 1.874 | 2.082 | 2.149 | 2.931 | 4.721 | 6.246 | 8.030 | 8.785 | 11.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 8 | 166 | 169 | 1.037 | 1.097 | 182 | 144 | 79 | 164 | 190 | 105 | 649 | 1.541 |
| Total debt | 9 | 8 | 166 | 169 | 1.037 | 1.097 | 182 | 144 | 79 | 164 | 190 | 105 | 649 | 1.541 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|