| Revenue | DKK -901K | +480% |
| EBITDA | DKK -1,2M | -164% |
| Net profit | DKK -1,2M | +89% |
| Total assets | DKK 24M | -17% |
| Equity | DKK 14,3M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -5 | -7 | -13 | -323 | -726 | -226 | -395 | -251 | -104 | -141 | -155 | -901 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -242 | -363 | -367 | -366 | -367 | -367 | -302 | -306 |
| EBITDA | 5 | -5 | -7 | -13 | -323 | -968 | -589 | -762 | -617 | -472 | -508 | -457 | -1.207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -5 | -7 | -13 | -323 | -968 | -589 | -762 | -617 | -472 | -508 | -457 | -1.207 |
| Net financials | -79 | 2.522 | 1.128 | 2.927 | 20.127 | 436 | -123 | 983 | 456 | -176 | 2.265 | -10.879 | -162 |
| Profit before tax | -62 | 2.517 | 1.121 | 2.914 | 19.804 | -532 | -712 | 221 | -161 | -648 | 1.757 | -11.336 | -1.369 |
| Tax | -1 | -122 | 602 | 722 | 711 | -296 | -155 | 197 | 537 | -31 | -170 | -567 | -210 |
| Net profit | -61 | 2.638 | 519 | 2.191 | 19.094 | -236 | -557 | 24 | -698 | -617 | 1.927 | -10.769 | -1.159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.683 | 5.509 | 6.731 | 8.989 | 27.443 | 27.278 | 25.767 | 26.834 | 26.604 | 37.520 | 40.225 | 28.806 | 24.018 |
| Equity | 2.066 | 4.704 | 5.224 | 7.366 | 26.460 | 26.224 | 25.614 | 25.639 | 24.941 | 24.324 | 26.251 | 15.482 | 14.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -617 | 805 | 1.507 | 1.623 | 983 | 1.054 | 153 | 1.195 | 1.664 | 13.196 | 13.974 | 13.324 | 9.695 |
| Total debt | -617 | 805 | 1.507 | 1.623 | 983 | 1.054 | 153 | 1.195 | 1.664 | 13.196 | 13.974 | 13.324 | 9.695 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|