| Revenue | DKK 6,6M | +7% |
| EBITDA | DKK 697K | +128% |
| Net profit | DKK 508K | +119% |
| Total assets | DKK 2,2M | +4% |
| Equity | DKK 990K | +105% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.796 | 3.774 | 5.966 | 6.183 | 6.613 |
| Staff expenses | -3.732 | -4.064 | -6.193 | -8.645 | -5.916 |
| EBITDA | 64 | -290 | -227 | -2.462 | 697 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -23 |
| EBIT | 64 | -290 | -227 | -2.478 | 674 |
| Net financials | -7 | -9 | -16 | -24 | -23 |
| Profit before tax | 57 | -300 | -243 | -2.502 | 652 |
| Tax | 27 | -66 | -53 | 205 | 144 |
| Net profit | 30 | -234 | -190 | -2.707 | 508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.939 | 2.033 | 1.703 | 2.161 | 2.239 |
| Equity | 182 | -52 | -242 | 482 | 990 |
| Long-term debt | 241 | 165 | 0 | 0 | 0 |
| Short-term debt | 1.517 | 1.920 | 1.945 | 1.679 | 1.249 |
| Total debt | 1.758 | 2.085 | 1.945 | 1.679 | 1.249 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RD Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
CP Management | Management | 2010 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Enghave Fruergaard | Chief Executive Officer | 0 companies |
| Carsten Pauch Larsen | Management | 0 companies |
| Rikke Dræbye Gantzhorn | Chief Executive Officer | 0 companies |