| Revenue | DKK -216K | +602% |
| EBITDA | DKK -216K | -602% |
| Net profit | DKK -1,9M | +95% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -126K | -107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | -239 | -416 | -196 | -242 | -234 | -67 | 336 | -60 | -31 | -216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.501 | -239 | -416 | -196 | -242 | -234 | -67 | 336 | -60 | -31 | -216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.501 | -239 | -416 | -196 | -242 | -234 | -67 | 336 | -60 | -31 | -216 |
| Net financials | 3.567 | -135 | -203 | -241 | -273 | -312 | 448 | -343 | -49.888 | -35.567 | -1.652 |
| Profit before tax | 1.066 | -374 | -619 | -437 | -515 | -546 | 381 | -6 | -49.948 | -35.597 | -1.868 |
| Tax | 868 | -82 | -136 | 218 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 198 | -292 | -483 | -655 | -515 | -546 | 381 | -6 | -49.948 | -35.597 | -1.868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.697 | 66.826 | 83.059 | 92.674 | 92.569 | 92.616 | 92.695 | 87.309 | 37.377 | 1.773 | 0 |
| Equity | 13.762 | 13.470 | 12.987 | 12.332 | 11.817 | 11.271 | 11.652 | 87.287 | 37.339 | 1.741 | -126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50.935 | 53.356 | 70.071 | 80.342 | 80.752 | 81.345 | 81.043 | 23 | 38 | 32 | 126 |
| Total debt | 50.935 | 53.356 | 70.071 | 80.342 | 80.752 | 81.345 | 81.043 | 23 | 38 | 32 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Unofficial title | Unofficial title | 2023 | — | — |
CS Management | Management | 2009 | — | — |
| Audit | 2010 | — | — | |
AP Management | Management | 2010 | — | — |
AW Management | Management | 2010 | — | — |
RA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
UNIP PE K/S | Company | 5.0% | 5.0% | 2020 |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Max Michael Obermayer | Unofficial title | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anand Phanse | Management | 0 companies |
| Anders Weber | Management | 0 companies |
| Robert Anthony von Werz | Management | 0 companies |