| Revenue | DKK 37M | +34% |
| EBITDA | DKK 5,8M | +1492% |
| Net profit | DKK 2,5M | +272% |
| Total assets | DKK 45,7M | +202% |
| Equity | DKK 11,2M | +28% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.077 | 22.411 | 24.461 | 27.651 | 37.022 |
| Staff expenses | -7.758 | -8.528 | -11.333 | -12.229 | -12.674 |
| EBITDA | 573 | 7.516 | 882 | 367 | 5.839 |
| Depreciation & amort. | -1.788 | -5.208 | -909 | -2.199 | -3.618 |
| EBIT | -1.215 | 2.308 | -28 | -1.832 | 2.221 |
| Net financials | -44 | -30 | 106 | 428 | 250 |
| Profit before tax | -1.259 | 2.278 | 78 | -1.404 | 2.471 |
| Tax | -0 | -0 | -0 | 25 | 10 |
| Net profit | -1.259 | 2.278 | 78 | -1.429 | 2.461 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.035 | 13.376 | 19.802 | 15.100 | 45.662 |
| Equity | 5.942 | 10.050 | 10.129 | 8.700 | 11.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.093 | 3.325 | 9.674 | 6.400 | 34.502 |
| Total debt | 3.093 | 3.325 | 9.674 | 6.400 | 34.502 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL Management | Management | 2010 |
| Former (1) | ||
DC Management | Management | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (12) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| David Choleva | Management | 0 companies |
| Denis Lewinsky | Management | 0 companies |
| Thomas Pirmo | Chairman | 0 companies |
| Jens Ejnar Riis Ebbesen | Board of Directors | 0 companies |
| Jan-Michael Bernhard Lagerlund Melz | Board of Directors | 0 companies |
| Bo Fritz Skifting | Board of Directors | 0 companies |
| Ingun Ranneberg-Nilsen | Board of Directors | 0 companies |
| Tim Werner Hansen | Board of Directors | 0 companies |
| Sune Borch | Board of Directors | 0 companies |
| Helle Nøhr Damsgaard | Board of Directors | 0 companies |
| Jesper Kjeldsgaard Haugbølle | Board of Directors | 0 companies |
| Bo Lundqvist | Board of Directors | 0 companies |
| Lars Kronborg Nielsen | Board of Directors | 0 companies |
| Mark Davidson | Chairman | 0 companies |
| Iason Halvadakis Johannessen | Chairman | 0 companies |
| Tonny Anker-Svendsen | Board of Directors | 0 companies |
| Toby Hall | Board of Directors | 0 companies |