| Revenue | DKK -23K | +33% |
| EBITDA | DKK -23K | -33% |
| Net profit | DKK -327K | +20% |
| Total assets | DKK 4,3M | -16% |
| Equity | DKK 1,5M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 120 | -126 | -10 | -13 | 32 | -74 | -10 | -26 | -35 | -44 | -97 | -18 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 120 | -126 | -10 | -13 | 32 | -74 | -10 | -26 | -35 | -44 | -97 | -18 | -23 |
| Depreciation & amort. | -20 | -20 | -20 | -23 | -6 | -3 | -3 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 100 | -146 | -34 | -19 | 29 | -77 | -21 | -26 | -35 | -44 | -97 | -18 | -23 |
| Net financials | 91 | -403 | 298 | -29 | -500 | 649 | -1.681 | 717 | 1.143 | 1.695 | 531 | 600 | -476 | -325 |
| Profit before tax | 132 | -303 | 152 | -63 | -519 | 679 | -1.759 | 696 | 1.118 | 1.660 | 487 | 503 | -493 | -349 |
| Tax | 13 | 29 | -3 | -53 | -2 | 4 | -3 | -0 | 37 | 6 | -0 | 5 | -83 | -22 |
| Net profit | 119 | -332 | 156 | -10 | -517 | 674 | -1.755 | 696 | 1.080 | 1.654 | 487 | 498 | -410 | -327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 79 | 134 | 453 | 316 | 1.762 | 504 | 1.108 | 2.248 | 4.472 | 4.637 | 5.463 | 5.155 | 4.326 |
| Equity | 559 | -57 | 99 | 89 | -428 | 246 | -1.509 | -813 | 267 | 1.921 | 2.408 | 2.905 | 2.495 | 1.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 125 | 125 | 1.064 | 96 | 198 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 133 | 35 | 362 | 403 | 1.387 | 1.888 | 857 | 1.885 | 2.354 | 2.229 | 2.558 | 2.659 | 2.788 |
| Total debt | 60 | 133 | 35 | 362 | 403 | 1.513 | 2.013 | 1.921 | 1.980 | 2.552 | 2.229 | 2.558 | 2.659 | 2.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rose Gjørup | Chief Executive Officer | 0 companies |