| Revenue | DKK -160K | -257% |
| EBITDA | DKK -160K | -257% |
| Net profit | DKK -143K | -276% |
| Total assets | DKK 414K | -76% |
| Equity | DKK -34K | -132% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -595 | -360 | 186 | 158 | -126 | 190 | 75 | 102 | -160 |
| Staff expenses | -154 | -383 | -212 | -154 | -8 | -6 | -3 | -0 | -0 |
| EBITDA | -749 | -743 | -26 | 148 | -134 | 184 | 72 | 102 | -160 |
| Depreciation & amort. | -63 | -3 | 6 | -72 | 16 | -5 | -16 | -23 | -17 |
| EBIT | -812 | -746 | -32 | 76 | -149 | 180 | 56 | 79 | -177 |
| Net financials | -75 | -46 | -93 | -118 | -71 | -55 | 67 | -40 | -0 |
| Profit before tax | -887 | -792 | -125 | -42 | -37 | 125 | 123 | 39 | -177 |
| Tax | -220 | -124 | -27 | 31 | 92 | 28 | 62 | -42 | -34 |
| Net profit | -666 | -668 | -98 | -73 | -128 | 98 | 60 | 81 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.257 | 2.255 | 2.864 | 2.846 | 2.168 | 1.853 | 1.688 | 1.740 | 414 |
| Equity | 837 | 169 | 70 | -2 | -131 | -33 | 27 | 108 | -34 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.953 | 1.500 | 1.300 | 1.400 | 0 |
| Short-term debt | 1.420 | 2.086 | 2.793 | 2.849 | 346 | 387 | 361 | 232 | 448 |
| Total debt | 1.420 | 2.086 | 2.793 | 2.849 | 2.299 | 1.887 | 1.661 | 1.632 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2010 | — | — |
KE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EHN WHOLESALE ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Johannes Rost | Management | 0 companies |
| Kurt Ejgil Møller | Management | 0 companies |