| Revenue | DKK -459K | -143% |
| EBITDA | DKK 93K | -35% |
| Net profit | DKK -6,3M | -188% |
| Total assets | DKK 37,6M | -48% |
| Equity | DKK 34,9M | -49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.084 | 3.118 | 3.272 | 3.442 | 3.534 | 2.543 | 1.129 | 1.094 | 921 | 1.060 | -459 |
| Staff expenses | -108 | -105 | -162 | -132 | -136 | -136 | -136 | -186 | -436 | -468 | -598 |
| EBITDA | 2.123 | -970 | 2.986 | 1.832 | 36.343 | 623 | -343 | -159 | -152 | 144 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.123 | -970 | 2.986 | 1.832 | 36.343 | 623 | -343 | -159 | -152 | 144 | 93 |
| Net financials | 481 | 426 | 533 | 699 | -61 | 3 | -3.842 | 12.224 | 9.326 | 9.000 | -7.587 |
| Profit before tax | 2.604 | -544 | 3.519 | 2.530 | 36.282 | 626 | -4.186 | 12.065 | 9.174 | 9.144 | -7.494 |
| Tax | 624 | -872 | 876 | 597 | 7.953 | 136 | -925 | 2.663 | 2.020 | 2.007 | -1.201 |
| Net profit | 1.980 | 328 | 2.643 | 1.933 | 28.329 | 490 | -3.260 | 9.401 | 7.154 | 7.137 | -6.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.498 | 48.641 | 51.001 | 49.623 | 85.365 | 72.340 | 66.246 | 74.693 | 78.744 | 72.578 | 37.586 |
| Equity | 40.286 | 39.774 | 41.578 | 42.671 | 70.160 | 69.810 | 64.400 | 70.901 | 74.455 | 67.991 | 34.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.746 | 3.409 | 4.127 | 1.662 | 1.986 | 1.089 | 971 | 2.142 | 2.563 | 2.919 | 2.688 |
| Total debt | 1.746 | 3.409 | 4.127 | 1.662 | 1.986 | 1.089 | 971 | 2.142 | 2.563 | 2.919 | 2.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Unofficial title | Unofficial title | 2022 | — | — |
CE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Sørensen | Unofficial title | 0 companies |
| Connie Engelund Erichsen | Management | 0 companies |