| Revenue | DKK 775K | -74% |
| EBITDA | DKK 6,6M | -41% |
| Net profit | DKK 5,3M | -36% |
| Total assets | DKK 113,1M | +6% |
| Equity | DKK 42,2M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.792 | 2.952 | 2.716 | 2.080 | 3.274 | 2.610 | 3.074 | 3.015 | 3.499 | 3.452 | 3.842 | 3.505 | 3.027 | 775 |
| Staff expenses | -307 | -140 | -170 | -214 | -720 | -703 | -466 | -310 | -170 | -210 | -304 | -314 | -330 | -370 |
| EBITDA | 22.439 | 3.253 | 2.474 | 1.803 | 2.554 | 1.907 | 2.608 | 2.705 | 3.341 | 4.591 | 3.538 | 4.339 | 11.260 | 6.611 |
| Depreciation & amort. | -0 | -1 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.439 | 3.252 | 2.471 | 1.799 | 2.551 | 1.903 | 2.606 | 2.705 | 3.341 | 4.591 | 3.538 | 4.339 | 11.260 | 6.611 |
| Net financials | -115 | -207 | 174 | 18 | -15 | 17 | -191 | 69 | 142 | -248 | -1.090 | -504 | -520 | -526 |
| Profit before tax | 22.324 | 3.044 | 2.645 | 1.817 | 2.536 | 1.921 | 2.415 | 2.773 | 3.483 | 4.343 | 19.492 | 3.835 | 10.741 | 6.086 |
| Tax | 5.583 | 1.137 | 511 | 162 | 160 | 414 | 525 | 603 | 760 | 947 | 4.261 | 844 | 2.364 | 764 |
| Net profit | 16.741 | 1.908 | 2.135 | 1.656 | 2.376 | 1.506 | 1.890 | 2.171 | 2.723 | 3.396 | 15.231 | 2.992 | 8.377 | 5.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.425 | 60.100 | 61.783 | 60.745 | 60.854 | 60.937 | 61.658 | 64.433 | 66.893 | 70.892 | 95.702 | 100.166 | 106.863 | 113.062 |
| Equity | 40.544 | 42.452 | 44.587 | 44.142 | 44.918 | 44.924 | 45.814 | 46.985 | 9.883 | 13.279 | 28.511 | 30.502 | 37.879 | 42.200 |
| Long-term debt | 10.077 | 9.697 | 9.528 | 9.394 | 9.167 | 8.997 | 8.882 | 9.606 | 49.396 | 49.509 | 54.320 | 54.219 | 53.762 | 54.099 |
| Short-term debt | 450 | 1.503 | 1.325 | 1.100 | 1.008 | 1.214 | 1.154 | 2.038 | 1.779 | 1.981 | 2.985 | 5.279 | 3.375 | 5.883 |
| Total debt | 10.526 | 11.199 | 10.853 | 10.494 | 10.175 | 10.211 | 10.036 | 11.644 | 51.175 | 51.490 | 57.305 | 59.498 | 57.137 | 59.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOE Holding 2 ApS | Company | 90.0% | 0.0% | 2016 |
JOE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
JOE Holding 1 ApS | Company | 0.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Olaf Erichsen | Management | 0 companies |