| Revenue | DKK 503K | -3% |
| EBITDA | DKK 503K | -3% |
| Net profit | DKK 355K | +19% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK 2,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 514 | 394 | 444 | 468 | 338 | 513 | 480 | 524 | 464 | 517 | 503 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 668 | 514 | 394 | 444 | 468 | 338 | 513 | 480 | 524 | 464 | 517 | 503 |
| Depreciation & amort. | 72 | 72 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -89 | -95 | -94 |
| EBIT | 597 | 443 | 322 | 372 | 396 | 266 | 441 | 408 | 452 | 375 | 422 | 408 |
| Net financials | -176 | -116 | -93 | -93 | -73 | -63 | -36 | -38 | -31 | -26 | -37 | -30 |
| Profit before tax | 420 | 327 | 229 | 279 | 322 | 203 | 405 | 370 | 421 | 349 | 386 | 378 |
| Tax | 105 | 82 | 56 | 70 | 69 | 45 | 89 | 82 | 94 | 77 | 87 | 23 |
| Net profit | 315 | 245 | 173 | 209 | 253 | 158 | 316 | 288 | 328 | 271 | 298 | 355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.802 | 4.698 | 4.634 | 4.684 | 4.835 | 4.503 | 4.741 | 4.821 | 5.157 | 5.388 | 4.999 | 5.110 |
| Equity | 336 | 581 | 755 | 963 | 1.216 | 1.375 | 1.691 | 1.829 | 2.007 | 2.058 | 2.206 | 2.412 |
| Long-term debt | 3.836 | 3.230 | 3.056 | 2.905 | 2.656 | 2.446 | 2.236 | 2.037 | 1.827 | 2.389 | 2.130 | 1.892 |
| Short-term debt | 629 | 879 | 809 | 794 | 937 | 651 | 776 | 910 | 1.272 | 876 | 595 | 806 |
| Total debt | 4.465 | 4.108 | 3.865 | 3.699 | 3.593 | 3.097 | 3.012 | 2.947 | 3.100 | 3.265 | 2.725 | 2.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2010 | — | — |
CG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREVE BØGESKOV HOLDING ApS | Company | 66.7% | 66.7% | 2010 |
BØGESKOV INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Emil Bøgeskov | Management | 0 companies |
| Christian Greve | Management | 0 companies |