| Revenue | — | — |
| EBITDA | DKK -106K | -138% |
| Net profit | DKK -47K | -121% |
| Total assets | DKK 2M | -9% |
| Equity | DKK 1,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.201 | 1.352 | 1.748 | 1.503 | 1.833 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -682 | -642 | -694 | -751 | -747 | -657 | -752 | -832 |
| EBITDA | 189 | -132 | -297 | -657 | 409 | -88 | 112 | -93 | 224 | 134 | 41 | 280 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | -132 | -297 | -657 | 409 | -88 | 112 | -93 | 224 | 134 | 41 | 280 | -106 |
| Net financials | 8 | 7 | 44 | 42 | 12 | -54 | -14 | -10 | -54 | -3 | -3 | -11 | -46 |
| Profit before tax | 359 | -125 | -253 | -615 | 421 | -142 | 99 | -102 | 169 | 137 | 44 | 291 | -59 |
| Tax | 100 | -28 | -50 | -132 | 93 | -27 | 25 | -24 | 37 | 30 | 10 | 64 | -12 |
| Net profit | 97 | -97 | -203 | -483 | 328 | -115 | 74 | -78 | 132 | 107 | 34 | 227 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.026 | 2.359 | 2.321 | 1.694 | 2.127 | 1.911 | 2.023 | 1.821 | 2.222 | 2.037 | 2.068 | 2.205 | 2.017 |
| Equity | 2.127 | 1.933 | 1.633 | 1.150 | 1.478 | 1.363 | 1.437 | 1.358 | 1.490 | 1.542 | 1.519 | 1.687 | 1.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 174 |
| Short-term debt | 709 | 283 | 590 | 544 | 649 | 549 | 586 | 462 | 731 | 495 | 549 | 275 | 264 |
| Total debt | 805 | 380 | 590 | 544 | 649 | 549 | 586 | 462 | 731 | 495 | 549 | 517 | 438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|