| Revenue | DKK -67K | -87% |
| EBITDA | DKK -67K | +87% |
| Net profit | DKK 3,3M | +249% |
| Total assets | DKK 160K | -92% |
| Equity | DKK 135K | +104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | 29 | -4 | -26 | 37 | -50 | 100 | 76 | -519 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | 29 | -4 | -26 | 37 | -50 | 100 | 76 | -519 | -67 |
| Depreciation & amort. | 15 | -15 | -16 | -18 | -18 | -18 | -18 | -19 | -1.541 | -0 |
| EBIT | -97 | 14 | -20 | -43 | 20 | -68 | 82 | 56 | -2.060 | -67 |
| Net financials | -106 | -106 | -121 | -130 | -137 | -119 | -122 | -129 | -151 | 3.357 |
| Profit before tax | -102 | -65 | -93 | -92 | -117 | -187 | -40 | -73 | -2.212 | 3.291 |
| Tax | 51 | 14 | 24 | 41 | -26 | 58 | -9 | -16 | -25 | 35 |
| Net profit | -152 | -79 | -117 | -133 | -91 | -245 | -31 | -57 | -2.187 | 3.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.013 | 3.103 | 3.219 | 3.145 | 3.116 | 3.042 | 3.158 | 3.646 | 2.029 | 160 |
| Equity | -181 | -259 | -376 | -509 | -600 | -845 | -877 | -934 | -3.121 | 135 |
| Long-term debt | 1.490 | 1.490 | 1.490 | 1.490 | 1.490 | 1.515 | 1.515 | 1.515 | 1.458 | 0 |
| Short-term debt | 1.704 | 1.873 | 2.106 | 2.164 | 2.227 | 2.372 | 2.514 | 3.039 | 3.692 | 25 |
| Total debt | 3.194 | 3.363 | 3.596 | 3.654 | 3.717 | 3.887 | 4.029 | 4.555 | 5.150 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lück ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Diedrich Lück | Management | 0 companies |