| Revenue | DKK 3,8M | +71% |
| EBITDA | DKK 3,8M | +71% |
| Net profit | DKK 1,9M | +217% |
| Total assets | DKK 35,5M | +1% |
| Equity | DKK 5,5M | +52% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.425 | 1.997 | 2.246 | 2.232 | 3.820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.425 | 1.997 | 2.246 | 2.232 | 3.820 |
| Depreciation & amort. | -441 | -377 | -401 | -428 | -428 |
| EBIT | 1.984 | 1.619 | 1.844 | 1.804 | 3.393 |
| Net financials | -1.210 | -979 | -931 | -1.041 | -972 |
| Profit before tax | 774 | 641 | 913 | 763 | 2.421 |
| Tax | 170 | 141 | 201 | 168 | 533 |
| Net profit | 604 | 500 | 713 | 595 | 1.888 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 36.685 | 36.014 | 36.219 | 34.954 | 35.461 |
| Equity | 1.790 | 2.290 | 3.003 | 3.598 | 5.486 |
| Long-term debt | 32.295 | 30.920 | 29.521 | 28.000 | 25.837 |
| Short-term debt | 1.805 | 1.990 | 2.899 | 2.578 | 3.380 |
| Total debt | 34.100 | 32.910 | 32.419 | 30.578 | 29.217 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KT Management | Management | 2010 – 2012 |
BK Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2013 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jannie Schriver | Chief Executive Officer | 0 companies |
| Kaj Tommy Pedersen | Management | 0 companies |
| Brian Kent Pedersen | Chief Executive Officer | 0 companies |
| Charlotte Vibeke Andersen | Board of Directors | 0 companies |
| Claus Bering | Chairman | 0 companies |
| Bjarne Bollerup Jensen | Board of Directors | 0 companies |
| Hanne Kirsten Pedersen | Board of Directors | 0 companies |