| Revenue | DKK -1,8M | +32% |
| EBITDA | DKK -3,7M | +6% |
| Net profit | DKK 31,8M | +118% |
| Total assets | DKK 115,4M | +38% |
| Equity | DKK 113,5M | +39% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | 22 | 235 | 517 | 406 | 515 | 4.587 | 638 | -385 | 60 | 3.767 | -1.393 | -1.839 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -249 | -23 | -252 | -496 | -1.170 | -115 | -724 | -1.471 | -1.672 | 1.833 | -3.968 | -3.749 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -249 | -23 | -252 | -496 | -1.170 | -115 | -724 | -1.471 | -1.672 | 1.833 | -3.968 | -3.749 |
| Net financials | 0 | 271 | 4.841 | 1.403 | 3.774 | -1.310 | 2.075 | 10.058 | 3.600 | 11.069 | 12.151 | 25.678 | 18.642 | 35.583 |
| Profit before tax | -6 | 262 | 4.592 | 1.380 | 3.522 | -1.806 | 905 | 9.944 | 2.876 | 9.597 | 10.479 | 27.511 | 14.674 | 31.834 |
| Tax | -0 | -0 | -0 | 5 | -0 | -0 | -187 | -0 | -0 | -0 | -0 | -0 | 44 | -0 |
| Net profit | -6 | 262 | 4.592 | 1.375 | 3.522 | -1.806 | 1.092 | 9.944 | 2.876 | 9.597 | 10.479 | 27.511 | 14.630 | 31.834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 262 | 5.869 | 6.358 | 9.631 | 7.715 | 8.972 | 20.355 | 21.730 | 32.169 | 44.511 | 69.692 | 83.567 | 115.391 |
| Equity | -44 | 218 | 4.714 | 5.992 | 9.415 | 7.507 | 8.496 | 18.334 | 21.002 | 30.489 | 40.856 | 67.966 | 81.796 | 113.508 |
| Long-term debt | 0 | 0 | 113 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 44 | 1.041 | 301 | 217 | 207 | 476 | 2.021 | 728 | 1.680 | 3.655 | 1.726 | 1.771 | 1.882 |
| Total debt | 44 | 44 | 1.155 | 365 | 217 | 207 | 476 | 2.021 | 728 | 1.680 | 3.655 | 1.726 | 1.771 | 1.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2026 | |
| Individual | 10.0% | 0.0% | 2026 | |
| Individual | 10.0% | 0.0% | 2026 | |
| Individual | 10.0% | 0.0% | 2026 | |
| Individual | 10.0% | 0.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Henriette Roed | Management | 0 companies |