| Revenue | DKK -6K | +21% |
| EBITDA | DKK -6K | -21% |
| Net profit | DKK -6K | -21% |
| Total assets | DKK 0 | — |
| Equity | DKK -745K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -9 | -9 | -9 | -9 | 310 | 212 | -545 | -10 | -9 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -9 | -9 | -9 | -9 | 310 | 212 | -545 | -10 | -9 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -9 | -9 | -9 | -9 | 310 | 212 | -545 | -10 | -9 | -5 | -5 | -6 |
| Net financials | -124 | -413 | -644 | 63 | 382 | 131 | -20 | -28 | -76 | -11 | -3 | 0 | 0 | 0 |
| Profit before tax | -130 | -422 | -654 | 54 | 372 | 122 | 290 | 184 | -621 | -21 | -12 | -5 | -5 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -130 | -422 | -654 | 54 | 372 | 122 | 290 | 194 | -621 | -21 | -12 | -5 | -5 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.341 | 416 | 0 | 0 | 0 | 0 | 319 | 536 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -58 | -480 | -1.134 | -1.080 | -708 | -586 | -270 | -76 | -697 | -718 | -730 | -734 | -739 | -745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 616 | 622 | 631 | 635 | 635 | 641 |
| Short-term debt | 1.398 | 895 | 1.134 | 1.080 | 708 | 586 | 590 | 613 | 81 | 96 | 99 | 99 | 104 | 104 |
| Total debt | 1.398 | 895 | 1.134 | 1.080 | 708 | 586 | 590 | 613 | 697 | 718 | 730 | 734 | 739 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Irene Petersen | Founder | 0 companies |