| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 1,8M | -49% |
| Total assets | DKK 22,9M | +23% |
| Equity | DKK 14M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -9 | -10 | -10 | -10 | -10 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -10 | -14 | -5 | -9 | -10 | -10 | -10 | -10 | -11 | -14 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -10 | -14 | -5 | -9 | -10 | -10 | -10 | -10 | -11 | -14 | -12 | -13 |
| Net financials | 1.338 | 1.639 | -719 | 2.995 | 1.852 | 1.257 | 560 | 1.799 | 1.047 | 1.634 | 862 | 2.375 | 3.433 | 1.757 |
| Profit before tax | 1.330 | 1.632 | -729 | 2.981 | 1.847 | 1.247 | 550 | 1.790 | 1.037 | 1.624 | 851 | 2.361 | 3.420 | 1.744 |
| Tax | -109 | -76 | -36 | -8 | 2 | -3 | -2 | -11 | -26 | -24 | -27 | -21 | -22 | -22 |
| Net profit | 1.439 | 1.708 | -693 | 2.989 | 1.845 | 1.250 | 552 | 1.801 | 1.063 | 1.648 | 878 | 2.382 | 3.442 | 1.766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.817 | 8.600 | 4.350 | 2.616 | 4.000 | 3.296 | 2.777 | 7.037 | 8.215 | 8.961 | 9.835 | 13.052 | 18.650 | 22.899 |
| Equity | 1.917 | 3.626 | 283 | 212 | 200 | 1.451 | 2.003 | 3.804 | 4.867 | 5.515 | 6.392 | 8.774 | 12.216 | 13.982 |
| Long-term debt | 6.202 | 2.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.698 | 2.735 | 4.067 | 2.404 | 3.800 | 1.846 | 774 | 3.233 | 3.348 | 3.447 | 3.443 | 4.278 | 6.434 | 8.917 |
| Total debt | 7.900 | 4.974 | 4.067 | 2.404 | 3.800 | 1.846 | 774 | 3.233 | 3.348 | 3.447 | 3.443 | 4.278 | 6.434 | 8.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2010 | — | — |
HH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJSTRAND HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Holme | Management | 0 companies |
| Henrik Højstrand Steffensen | Management | 0 companies |