| Revenue | DKK 84K | -7% |
| EBITDA | DKK 43K | -14% |
| Net profit | DKK 12K | -40% |
| Total assets | DKK 889K | -18% |
| Equity | DKK 171K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -15 | 21 | -15 | -6 | 48 | 260 | 227 | 93 | 60 | 60 | 90 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -15 | 21 | -15 | -6 | 16 | 223 | 185 | 45 | 17 | -31 | 50 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -49 | -49 | -49 | -49 | -16 | -0 | -0 |
| EBIT | -6 | -4 | -15 | 21 | -15 | -6 | -17 | 174 | 135 | -4 | -32 | -47 | 50 | 43 |
| Net financials | -25 | 0 | -9 | 26 | -6 | 0 | -16 | -29 | -82 | 283 | -44 | -42 | -29 | -31 |
| Profit before tax | -31 | -4 | -15 | 21 | -15 | -6 | -33 | 145 | 53 | 278 | -76 | -90 | 20 | 12 |
| Tax | -2 | 1 | -1 | -1 | 7 | -0 | -0 | 22 | 17 | 67 | -0 | 1 | -0 | -1 |
| Net profit | -29 | -6 | -14 | 22 | -21 | -6 | -33 | 123 | 36 | 212 | -76 | -90 | 20 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 165 | 158 | 185 | 141 | 134 | 818 | 2.989 | 3.012 | 1.853 | 1.669 | 1.566 | 1.080 | 889 |
| Equity | 137 | 143 | 129 | 150 | 129 | 123 | 90 | 213 | 242 | 418 | 228 | 138 | 159 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.710 | 2.751 | 1.418 | 1.418 | 1.418 | 911 | 708 |
| Short-term debt | 16 | -23 | 29 | 34 | 12 | 12 | 728 | 67 | 19 | 17 | 23 | 10 | 10 | 10 |
| Total debt | 16 | -23 | 29 | 34 | 12 | 12 | 728 | 2.777 | 2.770 | 1.435 | 1.441 | 1.428 | 921 | 718 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|