| Revenue | DKK -13K | +2% |
| EBITDA | DKK -13K | -2% |
| Net profit | DKK 367K | +43% |
| Total assets | DKK 1,9M | +19% |
| Equity | DKK 1,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -356 | -401 | -12 | -11 | -12 | -3 | -11 | -11 | -11 | -11 | -13 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -347 | 384 | 7 | -11 | -12 | -3 | -11 | -11 | -11 | -11 | -13 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -347 | 384 | 7 | -11 | -12 | -3 | -11 | -11 | -11 | -11 | -13 | -13 | -13 |
| Net financials | -103 | -2 | -4 | 889 | 401 | 1.153 | -410 | 827 | 563 | 3 | 370 | 352 | 279 | 384 |
| Profit before tax | 103 | -345 | 380 | 896 | 389 | 1.141 | -413 | 815 | 552 | -8 | 358 | 339 | 266 | 371 |
| Tax | 9 | -9 | -5 | 9 | -5 | -10 | -359 | -2 | -6 | 4 | -4 | 8 | 10 | 4 |
| Net profit | 94 | -336 | 385 | 887 | 395 | 1.150 | -54 | 817 | 558 | -12 | 363 | 331 | 256 | 367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 369 | 670 | 1.657 | 1.361 | 2.951 | 2.569 | 2.282 | 2.194 | 1.724 | 1.816 | 1.637 | 1.595 | 1.891 |
| Equity | 76 | 316 | 470 | 1.157 | 1.112 | 2.062 | 1.808 | 2.125 | 2.183 | 1.671 | 1.733 | 1.564 | 1.520 | 1.787 |
| Long-term debt | 0 | 0 | 0 | 208 | 101 | 306 | 292 | 0 | 0 | 0 | 70 | 61 | 63 | 92 |
| Short-term debt | 53 | -54 | 200 | 292 | 147 | 583 | 469 | 157 | 12 | 53 | 12 | 12 | 12 | 12 |
| Total debt | 53 | -54 | 200 | 500 | 249 | 889 | 761 | 157 | 12 | 53 | 82 | 73 | 75 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|