Riskpilot← Back to searchSign inGet full accessBODEGAEN ApS
APSActiveCVR 32672191Åboulevarden 33Beverage serving activities · NACE 5630Est. 201023 employees
Revenue 2025
DKK 4,6M
-6% vs 2024
EBITDA margin
40.1%
-16% vs 2024
Equity ratio
53.7%
Financial strength
Net profit 2025
DKK 1,3M
-15% vs 2024
| Revenue | DKK 4,6M | -6% |
| EBITDA | DKK 1,8M | -16% |
| Net profit | DKK 1,3M | -15% |
| Total assets | DKK 2,6M | -17% |
| Equity | DKK 1,4M | -14% |
| Employees | 23 | — |
Legal name
BODEGAEN ApS
CVR number
32672191
Legal form
Anpartsselskab
NACE code
5630 · Beverage serving activities
Founded
8. januar 2010
Share capital
DKK 90.000
Employees
23 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er at drive café og restauration.
Address
Åboulevarden 33
Email
ms@arosregnskab.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.270 | 5.553 | 4.364 | 3.767 | 3.658 | 3.707 | 3.746 | 3.739 | 3.295 | 3.829 | 5.364 | 4.593 | 4.880 | 4.580 |
| Staff expenses | -2.922 | -2.782 | -2.604 | -2.635 | -2.499 | -2.549 | -2.557 | -2.562 | -2.772 | -2.784 | -2.805 | -3.180 | -2.684 | -2.746 |
| EBITDA | 2.348 | 2.771 | 1.760 | 1.132 | 1.159 | 1.159 | 1.189 | 1.177 | 524 | 1.046 | 2.559 | 1.300 | 2.176 | 1.835 |
| Depreciation & amort. | 239 | -278 | -244 | -91 | -61 | -97 | -52 | -112 | -200 | -216 | -233 | -228 | -206 | -131 |
| EBIT | 2.109 | 2.493 | 1.516 | 1.041 | 1.099 | 1.062 | 1.138 | 1.065 | 323 | 830 | 2.326 | 1.072 | 1.970 | 1.704 |
| Net financials | 507 | -147 | -800 | 350 | -128 | -18 | 55 | -602 | 16 | -13 | 164 | -46 | -17 | -41 |
| Profit before tax | 2.616 | 2.345 | 715 | 1.391 | 970 | 1.044 | 1.218 | 463 | 339 | 816 | 2.490 | 1.026 | 1.952 | 1.663 |
| Tax | 239 | 606 | 177 | 273 | 258 | 230 | 268 | 246 | 80 | 181 | 556 | 246 | 445 | 375 |
| Net profit | 2.377 | 1.739 | 538 | 1.117 | 713 | 813 | 949 | 217 | 259 | 636 | 1.934 | 780 | 1.507 | 1.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.024 | 3.522 | 3.483 | 5.197 | 2.766 | 3.729 | 5.817 | 4.699 | 2.996 | 2.772 | 2.719 | 2.369 | 3.084 | 2.565 |
| Equity | 479 | 2.219 | 2.756 | 3.682 | 2.097 | 2.010 | 2.149 | 307 | 349 | 726 | 924 | 870 | 1.597 | 1.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.495 | 1.278 | 721 | 1.516 | 669 | 1.718 | 3.647 | 4.362 | 2.617 | 2.020 | 1.769 | 1.477 | 1.475 | 1.170 |
| Total debt | 1.495 | 1.278 | 721 | 1.516 | 669 | 1.718 | 3.647 | 4.362 | 2.617 | 2.020 | 1.769 | 1.477 | 1.475 | 1.170 |
EBITDA margin
40.1%
This company
15.8%
Market median
+154% vs market
20122025
Equity ratio
53.7%
This company
38.2%
Market median
+41% vs market
20122025
Return on equity
93.5%
This company
18.4%
Market median
+408% vs market
20122025
Net profit margin
28.1%
This company
8.1%
Market median
+247% vs market
20122025
Asset turnover
1.79×
This company
1.12×
Market median
+60% vs market
20122025
Debt / equity
0.86×
This company
0.62×
Market median
+39% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Founder | Founder | 2010 | — | — |
SK Management | Management | 2014 | — | — |
PM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEPPE INVEST ApS | Company | 33.3% | 33.3% | 2022 |
KIELEMANN INVEST ApS | Company | 33.3% | 33.3% | 2022 |
HEGNER INVEST ApS | Company | 10.0% | 10.0% | 2019 |
T.H. RASMUSSEN INVEST ApS | Company | 25.0% | 25.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
HEGNER INVEST ApS
BODEGAEN ApS Board members of BODEGAEN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tom Hvas Rasmussen | Founder | 0 companies |
| Simon Kielemann Grønkjær | Management | 0 companies |
| Peter Marquardt | Management | 0 companies |
| Jeppe Lund Pedersen | Board of Directors | 0 companies |
| Martin Vagn Andersson Loran | Board of Directors | 0 companies |