| Revenue | DKK 83K | -26% |
| EBITDA | DKK 83K | -26% |
| Net profit | DKK -190K | +62% |
| Total assets | DKK 972K | -42% |
| Equity | DKK 140K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 105 | 140 | 146 | 141 | 184 | 165 | 9 | -545 | -54 | 129 | 138 | 113 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 105 | 140 | 146 | 141 | 184 | 165 | 9 | -545 | -54 | 129 | 138 | 113 | 83 |
| Depreciation & amort. | 28 | 28 | 277 | 28 | -28 | -28 | -28 | -28 | -220 | -28 | -28 | -28 | -556 | -198 |
| EBIT | 40 | 77 | -137 | 118 | 113 | 156 | 137 | -19 | -765 | -82 | 101 | 110 | -443 | -115 |
| Net financials | -44 | -38 | -53 | -45 | -44 | -39 | -36 | -38 | -35 | -28 | -27 | -34 | -35 | -32 |
| Profit before tax | -4 | 39 | -190 | 74 | 70 | 117 | 101 | -57 | -800 | -110 | 74 | 76 | -478 | -147 |
| Tax | -6 | -26 | -68 | 11 | 9 | 19 | 16 | -19 | -180 | -28 | 17 | 23 | 17 | 43 |
| Net profit | 2 | 65 | -122 | 63 | 61 | 98 | 85 | -38 | -619 | -81 | 57 | 53 | -495 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.228 | 3.236 | 3.187 | 3.187 | 3.185 | 3.110 | 3.068 | 3.060 | 2.367 | 2.375 | 2.326 | 2.223 | 1.669 | 972 |
| Equity | 1.205 | 1.269 | 1.148 | 1.210 | 1.271 | 1.369 | 1.454 | 1.416 | 796 | 715 | 773 | 826 | 330 | 140 |
| Long-term debt | 1.276 | 1.183 | 1.087 | 989 | 884 | 791 | 683 | 600 | 349 | 328 | 307 | 289 | 278 | 302 |
| Short-term debt | 483 | 561 | 820 | 868 | 922 | 856 | 849 | 976 | 1.206 | 1.326 | 1.247 | 1.107 | 1.061 | 529 |
| Total debt | 1.759 | 1.744 | 1.907 | 1.857 | 1.807 | 1.647 | 1.532 | 1.576 | 1.555 | 1.654 | 1.554 | 1.397 | 1.339 | 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPH HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Holt | Management | 0 companies |