| Revenue | DKK 37K | -4% |
| EBITDA | DKK 37K | -4% |
| Net profit | DKK 1M | +99% |
| Total assets | DKK 3M | +47% |
| Equity | DKK 2,7M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -3 | -4 | -4 | -4 | -4 | — | 55 | 45 | 37 | 39 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -4 | -3 | -4 | -4 | -4 | -4 | 44 | 55 | 45 | 37 | 39 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -4 | -2 | -4 | -3 | -4 | -4 | -4 | -4 | 44 | 50 | 40 | 32 | 34 | 32 |
| Net financials | -145 | 108 | -50 | 26 | -55 | 7 | 25 | 101 | 403 | 779 | 1.008 | 877 | 477 | 1.000 |
| Profit before tax | -149 | 106 | -54 | 22 | -59 | 2 | 21 | 96 | 447 | 829 | 1.049 | 909 | 511 | 1.032 |
| Tax | -0 | 1 | 0 | -1 | -1 | -1 | 4 | -0 | 10 | 11 | 6 | 10 | 9 | 31 |
| Net profit | -149 | 105 | -54 | 23 | -58 | 3 | 17 | 96 | 437 | 818 | 1.042 | 899 | 502 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 368 | 218 | 165 | 111 | 119 | 140 | 241 | 1.137 | 2.079 | 3.766 | 1.961 | 2.020 | 2.964 |
| Equity | 163 | 219 | 133 | 156 | 98 | 101 | 118 | 214 | 643 | 1.461 | 2.446 | 1.486 | 1.866 | 2.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 149 | 85 | 10 | 13 | 18 | 22 | 27 | 14 | 617 | 1.319 | 473 | 151 | 229 |
| Total debt | 99 | 149 | 85 | 10 | 13 | 18 | 22 | 27 | 493 | 617 | 1.319 | 473 | 151 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|