| Revenue | DKK -26K | -87% |
| EBITDA | DKK -31K | +84% |
| Net profit | DKK -32K | +84% |
| Total assets | DKK 261K | -35% |
| Equity | DKK 214K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 127 | 39 | 52 | 54 | 55 | 135 | 12 | -195 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBITDA | 95 | 127 | 45 | 52 | 54 | 55 | 135 | 12 | -195 | -31 |
| Depreciation & amort. | -5 | -10 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 117 | 42 | 52 | 54 | 55 | 135 | 12 | -195 | -31 |
| Net financials | -18 | 3 | -1 | -13 | -38 | -11 | -36 | -8 | -3 | -1 |
| Profit before tax | 72 | 120 | 42 | 39 | 16 | 44 | 99 | 4 | -198 | -32 |
| Tax | 19 | 32 | 11 | 9 | 12 | 11 | 31 | 4 | -0 | -0 |
| Net profit | 54 | 88 | 31 | 30 | 3 | 33 | 68 | 1 | -198 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.024 | 1.389 | 1.429 | 1.355 | 1.099 | 1.313 | 1.139 | 678 | 399 | 261 |
| Equity | 270 | 357 | 388 | 418 | 421 | 454 | 523 | 523 | 245 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 755 | 1.031 | 1.040 | 937 | 678 | 859 | 616 | 155 | 153 | 47 |
| Total debt | 755 | 1.031 | 1.040 | 937 | 678 | 859 | 616 | 155 | 153 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|