| Revenue | DKK 2,9M | +15% |
| EBITDA | DKK 1,2M | +86% |
| Net profit | DKK 901K | +87% |
| Total assets | DKK 2,2M | +5% |
| Equity | DKK 1,1M | +57% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 687 | 743 | 604 | 635 | 897 | 985 | 1.105 | 1.467 | 2.454 | 3.134 | 2.741 | 2.495 | 2.860 |
| Staff expenses | -554 | -529 | -747 | -573 | -691 | -881 | -953 | -975 | -939 | -1.373 | -1.729 | -1.578 | -1.864 | -1.687 |
| EBITDA | -184 | 158 | -4 | 49 | -56 | 16 | 32 | 131 | 529 | 1.081 | 1.405 | 1.163 | 631 | 1.174 |
| Depreciation & amort. | 18 | -18 | -18 | 9 | -0 | -0 | -0 | -0 | -9 | -18 | -82 | -30 | -1 | -10 |
| EBIT | -202 | 140 | -22 | 40 | -56 | 16 | 32 | 131 | 519 | 1.064 | 1.323 | 1.133 | 629 | 1.164 |
| Net financials | 12 | 2 | -36 | -1 | -12 | 0 | 1 | -1 | -5 | -52 | 0 | -9 | -12 | -7 |
| Profit before tax | -96 | 145 | -48 | 38 | -68 | 16 | 33 | 130 | 515 | 1.011 | 1.323 | 1.124 | 618 | 1.157 |
| Tax | 47 | 37 | 5 | 12 | -12 | 8 | 7 | 29 | 111 | 232 | 292 | 248 | 137 | 256 |
| Net profit | -143 | 108 | -53 | 26 | -55 | 9 | 26 | 101 | 404 | 779 | 1.030 | 876 | 481 | 901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 756 | 597 | 684 | 597 | 614 | 752 | 935 | 1.824 | 2.976 | 2.616 | 1.871 | 2.104 | 2.214 |
| Equity | 168 | 220 | 125 | 151 | 96 | 105 | 130 | 231 | 635 | 1.214 | 1.644 | 1.020 | 701 | 1.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 536 | 472 | 533 | 501 | 509 | 621 | 704 | 1.189 | 1.759 | 971 | 850 | 1.399 | 1.105 |
| Total debt | 538 | 536 | 472 | 533 | 501 | 509 | 621 | 704 | 1.189 | 1.759 | 971 | 850 | 1.399 | 1.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROBST HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jan Probst | Management | 0 companies |