| Revenue | DKK 2,6M | +81% |
| EBITDA | DKK 2M | +1895% |
| Net profit | DKK 1,7M | +1739% |
| Total assets | DKK 1,2M | +164% |
| Equity | DKK 848K | +201% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 982 | 836 | 624 | 1.261 | 1.228 | 851 | 1.725 | 626 | 1.433 | 2.592 |
| Staff expenses | -0 | -981 | -1.007 | -787 | -973 | -979 | -1.030 | -1.401 | -890 | -1.335 | -629 |
| EBITDA | 5 | 1 | -172 | -162 | 287 | 250 | -179 | 324 | -264 | 98 | 1.963 |
| Depreciation & amort. | -0 | 150 | -200 | -213 | -220 | -220 | -83 | -6 | -6 | -6 | -0 |
| EBIT | 5 | -149 | -372 | -375 | 67 | 30 | -262 | 318 | -270 | 92 | 1.963 |
| Net financials | 0 | -0 | -29 | -1 | -0 | -0 | 0 | -0 | -0 | -1 | -0 |
| Profit before tax | 6 | -149 | -400 | -376 | 67 | 30 | -262 | 318 | -270 | 92 | 1.963 |
| Tax | -0 | -44 | 44 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | 273 |
| Net profit | 6 | -105 | -445 | -376 | 65 | 30 | -262 | 318 | -270 | 92 | 1.689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 1.095 | 1.083 | 797 | 660 | 440 | 354 | 481 | 257 | 457 | 1.208 |
| Equity | 111 | 7 | -438 | -814 | -749 | -719 | -981 | -663 | -933 | -841 | 848 |
| Long-term debt | 0 | 405 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -15 | 683 | 1.476 | 1.612 | 1.409 | 1.160 | 1.335 | 1.144 | 1.190 | 1.298 | 360 |
| Total debt | -15 | 1.088 | 1.521 | 1.612 | 1.409 | 1.160 | 1.335 | 1.144 | 1.190 | 1.298 | 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Funch | Founder | 0 companies |